| Revenue | NOK 12,1M | +57% |
| EBITDA | NOK 6,8M | +27% |
| Net profit | NOK 14M | +417% |
| Total assets | NOK 40,3M | +56% |
| Equity | NOK 36,5M | +54% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 100 | 1 100 | 2 100 | 2 110 | 2 120 | 2 100 | 2 100 | 2 100 | 2 700 | 3 200 | 3 600 | 3 600 | 3 600 | 7 478 | 7 412 | 7 703 | 12 057 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 763 | 1 045 | 1 923 | 2 053 | 1 956 | 2 167 | 1 950 | 1 852 | 2 324 | 2 787 | 3 146 | 3 137 | 2 759 | 6 984 | 6 342 | 5 338 | 6 780 |
| Depreciation & amort. | −303 | −316 | −286 | −287 | −1 264 | −1 736 | −1 955 | −2 084 | −2 125 | −2 168 | −2 131 | −2 153 | −2 220 | −2 306 | −2 081 | −1 756 | −1 583 |
| EBIT | 461 | 729 | 1 637 | 1 766 | 692 | 431 | −5 | −233 | 200 | 619 | 1 015 | 983 | 539 | 4 678 | 4 261 | 3 582 | 5 196 |
| Net financials | −480 | 511 | −262 | −402 | 1 404 | 1 322 | 2 316 | 1 043 | −667 | −633 | −582 | −560 | −220 | −424 | −316 | −10 | 10 018 |
| Profit before tax | −19 | 1 240 | 1 375 | 1 364 | 2 096 | 1 753 | 2 311 | 811 | −467 | −13 | 433 | 424 | 319 | 4 254 | 3 945 | 3 572 | 15 214 |
| Tax | −25 | 149 | 383 | 383 | 70 | 10 | −0 | −269 | −129 | −16 | 94 | 144 | 290 | 1 178 | 1 012 | 863 | 1 203 |
| Net profit | 6 | 1 091 | 991 | 981 | 2 026 | 1 743 | 2 311 | 1 080 | −338 | 2 | 339 | 280 | 29 | 3 076 | 2 933 | 2 709 | 14 011 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 494 | 16 271 | 17 464 | 23 859 | 32 165 | 31 148 | 31 330 | 31 079 | 33 527 | 32 616 | 32 310 | 29 556 | 28 644 | 34 708 | 29 206 | 25 779 | 40 292 |
| Equity | 4 272 | 5 696 | — | 7 669 | 10 038 | 12 103 | 15 059 | 16 139 | 15 801 | 15 803 | 16 109 | 16 388 | 16 385 | 19 407 | 21 890 | 23 698 | 36 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 812 | 18 681 | 16 060 | 14 708 | 17 603 | 16 571 | 15 399 | 12 123 | 11 614 | 10 597 | 3 298 | 0 | 0 |
| Short-term debt | 238 | 178 | 898 | 955 | 316 | 364 | 211 | 232 | 122 | 243 | 803 | 1 045 | 645 | 4 704 | 4 019 | 2 081 | 3 782 |
| Total debt | 9 222 | 10 575 | 10 777 | 16 191 | 22 128 | 19 045 | 16 270 | 14 940 | 17 726 | 16 813 | 16 202 | 13 168 | 12 259 | 15 302 | 7 317 | 2 081 | 3 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Instanes Holding As | Company | 33.3% | 33.3% | 2024 |
Instanes Holding As | Company | 33.3% | 33.3% | 2024 |
Dag Instanes Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Instanes | Deputy Member | 0 companies |
| Lars Instanes | Chairman | 0 companies |
| Dag Instanes | Board of Directors | 0 companies |