| Revenue | NOK 5,3M | +6% |
| EBITDA | NOK 230K | +346% |
| Net profit | NOK 176K | +407% |
| Total assets | NOK 1,4M | +9% |
| Equity | NOK 480K | +6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 778 | 6 089 | 6 961 | 7 521 | 7 376 | 6 420 | 7 130 | 5 815 | 5 587 | 5 828 | 6 670 | 5 551 | 5 231 | 4 757 | 4 619 | 5 211 | 4 963 | 5 276 |
| Staff expenses | −0 | −3 261 | −3 306 | −3 147 | −3 847 | −3 145 | −3 165 | −3 207 | −3 075 | −2 460 | −2 434 | −2 462 | −2 242 | −1 878 | −1 755 | −1 581 | −1 308 | −1 517 | −1 343 |
| EBITDA | 0 | 465 | −603 | 463 | 102 | 669 | 226 | 473 | −1 | 490 | 156 | 499 | −234 | 64 | −390 | 11 | 400 | 52 | 230 |
| Depreciation & amort. | −0 | −305 | −57 | −82 | −157 | −158 | −88 | −34 | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −6 | −6 | −6 | −4 |
| EBIT | 0 | 161 | −660 | 381 | −56 | 512 | 138 | 439 | −1 | 490 | 156 | 499 | −234 | 61 | −396 | 5 | 394 | 45 | 226 |
| Net financials | 0 | −132 | −107 | −86 | −90 | −84 | −779 | −55 | −44 | −26 | −21 | −22 | −13 | −9 | −2 | −1 | −1 | −1 | −1 |
| Profit before tax | 0 | 29 | −767 | 295 | −146 | 428 | −642 | 385 | −44 | 464 | 135 | 477 | −247 | 52 | −398 | 4 | 393 | 45 | 226 |
| Tax | −0 | 14 | −209 | 85 | −39 | 120 | −29 | 212 | −5 | 45 | −37 | 48 | −17 | −0 | −0 | −0 | 5 | 10 | 50 |
| Net profit | 0 | 15 | −558 | 210 | −107 | 308 | −613 | 172 | −39 | 420 | 173 | 429 | −229 | 52 | −398 | 4 | 388 | 35 | 176 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 483 | 1 604 | 1 994 | 1 950 | 1 832 | 1 215 | 1 339 | 1 110 | 1 573 | 1 720 | 1 957 | 1 509 | 1 495 | 809 | 752 | 1 249 | 1 298 | 1 417 |
| Equity | — | 207 | −351 | −141 | −248 | 60 | −553 | −380 | −419 | 0 | 173 | 602 | 373 | 425 | 28 | 32 | 419 | 454 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 592 | 533 | 485 | 427 | 380 | 320 | 284 | 213 | 160 | 0 | 0 | 1 | 1 | 0 |
| Short-term debt | 0 | 982 | 1 209 | 1 442 | 1 557 | 1 180 | 1 234 | 1 234 | 1 102 | 1 193 | 1 227 | 1 071 | 923 | 909 | 781 | 720 | 829 | 843 | 937 |
| Total debt | 0 | 3 277 | 1 956 | 2 136 | 2 197 | 1 772 | 1 768 | 1 720 | 1 529 | 1 573 | 1 547 | 1 355 | 1 136 | 1 069 | 781 | 720 | 830 | 844 | 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Harald Stensrud | Chief Executive Officer | 0 companies |
| Runar Karlsen | Board of Directors | 0 companies |
| Peter Fabian Kvernrød Stensrud | Chairman | 0 companies |
| Terje Krosshavn | Chairman | 0 companies |