| Revenue | NOK 563K | -7% |
| EBITDA | NOK -49K | -207% |
| Net profit | NOK -38K | -193% |
| Total assets | NOK 857K | +0% |
| Equity | NOK 783K | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 581 | 2 058 | 2 304 | 3 840 | 3 054 | 2 814 | 3 168 | 780 | 928 | 832 | 1 042 | 1 092 | 622 | 415 | 384 | 599 | 607 | 563 |
| Staff expenses | −270 | −760 | −1 332 | −1 791 | −1 564 | −1 183 | −1 246 | −548 | −270 | −317 | −294 | −313 | −309 | −296 | −290 | −184 | −132 | −224 |
| EBITDA | 527 | 330 | 283 | 761 | 214 | 406 | 327 | 16 | 424 | 252 | 235 | −286 | 117 | −512 | −162 | 149 | 46 | −49 |
| Depreciation & amort. | −71 | −130 | −185 | −220 | −220 | −282 | −291 | −289 | −254 | −254 | −180 | −2 | −2 | −2 | −11 | −0 | −0 | −0 |
| EBIT | 455 | 200 | 98 | 541 | −6 | 124 | 36 | −273 | 170 | −2 | 55 | −288 | 116 | −513 | −172 | 149 | 46 | −49 |
| Net financials | 1 | 4 | 0 | 3 | 16 | −18 | 2 | 0 | 3 | 5 | −0 | −1 | −0 | −0 | 1 | 0 | 0 | 0 |
| Profit before tax | 456 | 204 | 98 | 545 | 10 | 106 | 38 | −273 | 173 | 3 | 54 | −288 | 116 | −514 | −171 | 149 | 46 | −49 |
| Tax | −0 | −0 | −0 | 80 | 2 | 21 | 10 | 176 | 39 | −1 | 12 | −59 | 25 | −99 | −38 | 33 | 5 | −11 |
| Net profit | 456 | 204 | 98 | 465 | 8 | 84 | 28 | −449 | 134 | 4 | 42 | −229 | 90 | −415 | −134 | 116 | 41 | −38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 552 | 1 832 | 1 780 | 2 423 | 2 370 | 1 838 | 1 868 | 1 495 | 1 633 | 1 518 | 1 551 | 1 287 | 1 340 | 852 | 712 | 820 | 856 | 857 |
| Equity | 733 | 937 | 1 036 | 1 500 | 1 509 | 1 593 | 1 621 | 1 172 | 1 306 | 1 310 | 1 352 | 1 123 | 1 213 | 798 | 664 | 780 | 821 | 783 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 162 | 95 | 41 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 394 | 245 | 423 | 362 | 238 | 246 | 161 | 233 | 167 | 198 | 164 | 127 | 54 | 48 | 40 | 35 | 74 |
| Total debt | 819 | 894 | 745 | 923 | 862 | 245 | 247 | 323 | 328 | 209 | 199 | 164 | 127 | 54 | 48 | 40 | 35 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.8% | 18.8% | 2024 | |
Thruni As | Company | 13.4% | 13.4% | 2024 |
| Individual | 8.6% | 8.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Buøy | Board of Directors | 0 companies |
| Per Gammelsæther | Chairman | 0 companies |