| Revenue | NOK 47,5M | +15% |
| EBITDA | NOK -7,1M | -16% |
| Net profit | NOK -9,3M | -19% |
| Total assets | NOK 25M | +13% |
| Equity | NOK -627K | +46% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 046 | 18 574 | 17 106 | 41 385 | 47 483 |
| Staff expenses | −2 953 | −2 801 | −2 962 | −8 491 | −12 631 |
| EBITDA | −825 | 1 986 | −1 387 | −6 079 | −7 056 |
| Depreciation & amort. | −143 | −139 | −346 | −513 | −892 |
| EBIT | −967 | 1 847 | −1 733 | −6 592 | −7 948 |
| Net financials | −83 | 583 | −40 | −1 238 | −1 398 |
| Profit before tax | −1 051 | 2 430 | −1 773 | −7 830 | −9 346 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 051 | 2 430 | −1 773 | −7 830 | −9 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 109 | 9 139 | 8 734 | 22 071 | 25 015 |
| Equity | −868 | 1 562 | −211 | −1 165 | −627 |
| Long-term debt | 0 | 2 088 | 1 502 | 2 228 | 1 078 |
| Short-term debt | 5 977 | 5 488 | 7 444 | 21 007 | 24 563 |
| Total debt | 5 977 | 7 577 | 8 945 | 23 235 | 25 641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BH Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Bakke | Chief Executive Officer | 0 companies |
| Bård Henrik Holmboe | Chief Executive Officer | 0 companies |
| Marius Ferstad | Chairman | 0 companies |
| Tom Nygren | Chairman | 0 companies |
| Steinar Mathisen | Board of Directors | 0 companies |