| Revenue | NOK 2,1M | +5% |
| EBITDA | NOK 2,1M | +8% |
| Net profit | NOK -351K | +6% |
| Total assets | NOK 20,5M | -1% |
| Equity | NOK -209K | -131% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 087 | 575 | 106 | 90 | 393 | 18 | 0 | 0 | 0 | 0 | 1 560 | 1 680 | 1 800 | 1 800 | 1 896 | 2 008 | 2 118 |
| Staff expenses | −72 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 150 | −74 | 166 | 60 | 366 | 8 | −6 | −2 | −3 | −5 | 1 451 | 1 659 | 1 701 | 1 739 | 1 831 | 1 912 | 2 056 |
| Depreciation & amort. | −192 | −113 | −36 | −20 | −15 | −0 | −0 | −0 | −0 | −0 | −656 | −656 | −656 | −656 | −656 | −656 | −656 |
| EBIT | −42 | −187 | 131 | 40 | 351 | 8 | −6 | −2 | −3 | −5 | 796 | 1 004 | 1 045 | 1 083 | 1 175 | 1 257 | 1 400 |
| Net financials | −5 | −19 | −1 | 0 | 0 | 0 | 21 | 21 | 21 | 0 | −933 | −903 | −897 | −1 246 | −1 304 | −1 738 | −1 850 |
| Profit before tax | −47 | −206 | 130 | 40 | 351 | 8 | 16 | 19 | 18 | −5 | −137 | 101 | 148 | −163 | −128 | −481 | −450 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 | 22 | 33 | −36 | −28 | −106 | −99 |
| Net profit | −47 | −206 | 130 | 40 | 351 | 8 | 16 | 19 | 18 | −5 | −93 | 78 | 115 | −127 | −100 | −375 | −351 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 196 | 56 | 84 | 437 | 438 | 456 | 477 | 490 | 13 487 | 23 907 | 23 334 | 23 500 | 23 417 | 23 132 | 20 800 | 20 535 |
| Equity | 41 | −165 | −35 | 5 | 356 | 364 | 379 | 398 | 417 | 412 | 319 | 397 | 512 | 385 | 285 | −90 | −209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 000 | 22 700 | 20 500 | 15 759 | 19 000 | 18 921 | 18 862 | 18 862 |
| Short-term debt | 422 | 362 | 91 | 80 | 81 | 74 | 77 | 78 | 73 | 75 | 888 | 2 437 | 7 229 | 4 032 | 3 926 | 2 029 | 1 882 |
| Total debt | 422 | 362 | 91 | 80 | 81 | 74 | 77 | 78 | 73 | 13 075 | 23 588 | 22 937 | 22 988 | 23 032 | 22 847 | 20 891 | 20 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fms Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Osmundsvaag | Deputy Member | 0 companies |
| Øystein Selen | Chairman | 0 companies |