| Revenue | NOK 1,3M | -44% |
| EBITDA | NOK -210K | -17441% |
| Net profit | NOK -272K | -75% |
| Total assets | NOK 7,9M | -6% |
| Equity | NOK 6,7M | -4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 330 | 3 023 | 2 407 | 2 115 | 3 582 | 4 057 | 3 878 | 3 575 | 3 947 | 5 502 | 5 776 | 7 707 | 9 595 | 10 100 | 12 625 | 2 390 | 1 340 |
| Staff expenses | −1 360 | −732 | −889 | −680 | −1 121 | −1 466 | −1 341 | −1 032 | −1 339 | −1 913 | −2 134 | −3 094 | −3 380 | −3 034 | −4 016 | −633 | −36 |
| EBITDA | 0 | 575 | −331 | 412 | 1 321 | 599 | 881 | 972 | 961 | 1 064 | 936 | 790 | 988 | 1 811 | 2 310 | 1 | −210 |
| Depreciation & amort. | −9 | −7 | −7 | −11 | −0 | −44 | −53 | −69 | −69 | −55 | −59 | −75 | −30 | −120 | −217 | −193 | −137 |
| EBIT | −8 | 568 | −338 | 401 | 1 321 | 555 | 828 | 903 | 892 | 1 009 | 877 | 715 | 958 | 1 691 | 2 094 | −192 | −347 |
| Net financials | 10 | 14 | 10 | 8 | 20 | 25 | 25 | 17 | 6 | 7 | 13 | 26 | −18 | −20 | −33 | −6 | −1 |
| Profit before tax | 2 | 582 | −328 | 409 | 1 341 | 580 | 853 | 920 | 898 | 1 016 | 889 | 741 | 940 | 1 671 | 2 061 | −198 | −348 |
| Tax | 3 | 167 | −29 | 60 | 380 | 159 | 233 | 239 | 223 | 241 | 202 | 164 | 217 | 370 | 453 | −43 | −77 |
| Net profit | −1 | 415 | −299 | 349 | 960 | 421 | 621 | 681 | 675 | 775 | 688 | 577 | 723 | 1 301 | 1 607 | −155 | −272 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 276 | 1 815 | 1 379 | 1 124 | 2 358 | 2 506 | 2 775 | 3 073 | 3 691 | 3 781 | 4 227 | 4 920 | 5 978 | 8 510 | 10 097 | 8 418 | 7 943 |
| Equity | 855 | 1 270 | 271 | 620 | 1 280 | 1 401 | 1 822 | 2 003 | 2 379 | 2 354 | 2 941 | 3 519 | 4 242 | 5 543 | 7 150 | 6 995 | 6 723 |
| Long-term debt | 0 | 0 | 0 | 43 | 185 | 145 | 136 | 118 | 93 | 131 | 92 | 68 | 107 | 1 564 | 1 431 | 1 323 | 1 182 |
| Short-term debt | 384 | 516 | 1 108 | 460 | 893 | 960 | 817 | 951 | 1 220 | 1 296 | 1 194 | 1 333 | 1 630 | 1 403 | 1 516 | 100 | 38 |
| Total debt | 422 | 545 | 1 108 | 504 | 1 077 | 1 105 | 953 | 1 069 | 1 312 | 1 427 | 1 286 | 1 401 | 1 736 | 2 967 | 2 947 | 1 423 | 1 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Ottinsen | Deputy Member | 0 companies |
| Thor Gundersen | Chairman | 0 companies |