| Revenue | NOK 5M | +4% |
| EBITDA | NOK -169K | -247% |
| Net profit | NOK -1,6M | +49% |
| Total assets | NOK 1,1M | -62% |
| Equity | NOK -1,7M | -4458% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 | 0 | 280 | 732 | 365 | 259 | 876 | 832 | 1 076 | 1 104 | 1 129 | 1 059 | 3 795 | 4 215 | 4 755 | 4 950 |
| Staff expenses | −0 | −0 | −0 | −170 | −623 | −303 | −189 | −861 | −699 | −773 | −815 | −898 | −589 | −3 099 | −3 205 | −3 526 | −3 861 |
| EBITDA | −27 | −44 | −19 | 26 | −37 | −7 | 1 | −135 | −80 | 64 | 14 | −45 | 116 | 96 | 256 | 115 | −169 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −25 | −18 | −17 | −17 | −20 | −19 | −8 | −8 | −8 | −1 | −7 | −7 | −6 |
| EBIT | −27 | −44 | −19 | 15 | −62 | −25 | −16 | −152 | −101 | 45 | 6 | −53 | 108 | 95 | 249 | 108 | −175 |
| Net financials | 1 768 | 412 | 88 | −288 | 3 | 2 | 17 | 26 | 27 | 29 | 28 | 32 | 29 | 120 | 1 078 | −3 204 | −1 450 |
| Profit before tax | 1 741 | 368 | 69 | −273 | −59 | −23 | 0 | −127 | −74 | 74 | 34 | −21 | 136 | 214 | 1 327 | −3 095 | −1 625 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 107 | 81 | −1 |
| Net profit | 1 741 | 368 | 69 | −273 | −59 | −23 | 0 | −127 | −74 | 74 | 34 | −21 | 136 | 203 | 1 220 | −3 177 | −1 624 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 787 | 1 439 | 1 523 | 1 312 | 1 354 | 1 302 | 916 | 867 | 778 | 844 | 896 | 842 | 824 | 3 403 | 4 921 | 3 028 | 1 143 |
| Equity | 1 481 | 1 449 | 1 518 | 1 245 | 1 186 | 663 | 664 | 537 | 463 | 537 | 571 | 550 | 687 | 1 920 | 3 140 | −36 | −1 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 1 | 0 |
| Short-term debt | 306 | −11 | 5 | 66 | 168 | 639 | 253 | 330 | 315 | 306 | 325 | 292 | 138 | 1 482 | 1 772 | 3 063 | 2 804 |
| Total debt | 306 | −11 | 5 | 66 | 168 | 639 | 253 | 330 | 315 | 306 | 325 | 292 | 138 | 1 483 | 1 781 | 3 065 | 2 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hammer | Chief Executive Officer | 0 companies |
| Jorien Maria Ten Berg Barstad | Deputy Member | 0 companies |
| Birte Kanutte Barstad Hammer | Board of Directors | 0 companies |