| Revenue | NOK 45K | +0% |
| EBITDA | NOK -36K | -1144% |
| Net profit | NOK -149K | -18% |
| Total assets | NOK 49K | -75% |
| Equity | NOK -1,4M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 200 | 300 | 205 | 135 | 180 | 240 | 135 | 0 | 0 | 0 | 0 | 0 | 83 | 45 | 45 | 45 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 261 | 121 | 240 | 178 | 108 | 158 | 186 | 77 | −55 | −14 | −57 | −65 | 63 | 115 | 22 | −3 | −36 |
| Depreciation & amort. | −183 | −178 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −113 |
| EBIT | 78 | −57 | 117 | 56 | −15 | 35 | 63 | −46 | −177 | −137 | −179 | −188 | −60 | −8 | −100 | −126 | −149 |
| Net financials | −75 | −54 | −36 | −28 | −20 | −13 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | −110 | 81 | 27 | −34 | 22 | 60 | −46 | −177 | −137 | −179 | −188 | −59 | −8 | −100 | −126 | −149 |
| Tax | −0 | −31 | 23 | 8 | −10 | 10 | 16 | −5 | −39 | −26 | 153 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −79 | 58 | 20 | −25 | 12 | 44 | −40 | −138 | −111 | −332 | −188 | −59 | −8 | −100 | −126 | −149 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 274 | 2 030 | 1 918 | 1 776 | 1 618 | 1 484 | 1 362 | 1 249 | 1 118 | 1 007 | 731 | 609 | 496 | 454 | 371 | 192 | 49 |
| Equity | −142 | −222 | −163 | −144 | −168 | −156 | −112 | −152 | −291 | −402 | −734 | −922 | −981 | −989 | −1 090 | −1 215 | −1 364 |
| Long-term debt | 2 416 | 2 251 | 2 081 | 1 919 | 1 786 | 1 640 | 1 474 | 1 394 | 1 394 | 1 394 | 1 451 | 1 466 | 1 413 | 1 426 | 1 459 | 1 384 | 1 358 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 14 | 14 | 64 | 64 | 18 | 2 | 24 | 55 |
| Total debt | 2 416 | 2 251 | 2 081 | 1 919 | 1 786 | 1 640 | 1 474 | 1 402 | 1 408 | 1 408 | 1 465 | 1 530 | 1 477 | 1 444 | 1 461 | 1 407 | 1 413 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heggstadmoen 2 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Skevig | Chairman | 0 companies |