| Revenue | NOK 8,5M | +472% |
| EBITDA | NOK -743K | -105% |
| Net profit | NOK -917K | -145% |
| Total assets | NOK 795K | -37% |
| Equity | NOK -1,3M | -241% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 557 | 76 | 366 | 377 | 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 479 | 8 456 |
| Staff expenses | −8 596 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −752 | −2 919 |
| EBITDA | −345 | −344 | 226 | 246 | 71 | −163 | −24 | −8 | −12 | −7 | −12 | −13 | −12 | −24 | −363 | −743 |
| Depreciation & amort. | −1 370 | −332 | −345 | −254 | −254 | −1 629 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −113 |
| EBIT | −1 715 | −676 | −119 | −7 | −183 | −1 792 | −24 | −8 | −12 | −7 | −12 | −13 | −12 | −24 | −374 | −856 |
| Net financials | −717 | −367 | −362 | −368 | −295 | −202 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −61 |
| Profit before tax | −2 432 | −1 043 | −481 | −375 | −478 | −1 994 | −24 | −9 | −12 | −7 | −12 | −13 | −12 | −24 | −374 | −917 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 432 | −1 043 | −481 | −375 | −478 | −1 994 | −24 | −9 | −12 | −7 | −12 | −13 | −12 | −24 | −374 | −917 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 004 | 5 453 | 5 143 | 4 892 | 4 640 | 32 | 52 | 44 | 30 | 30 | 30 | 30 | 30 | 30 | 1 261 | 795 |
| Equity | −8 447 | −9 490 | −9 971 | −10 346 | −326 | −2 045 | −2 070 | −2 078 | −2 091 | −2 098 | −2 110 | −2 122 | −2 135 | −7 | −381 | −1 298 |
| Long-term debt | 11 422 | 10 209 | 10 209 | 15 225 | 4 965 | 2 062 | 2 122 | 2 122 | 2 121 | 2 128 | 2 140 | 2 152 | 2 165 | 37 | 967 | 967 |
| Short-term debt | 7 029 | 4 734 | 4 905 | 13 | 2 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 674 | 1 126 |
| Total debt | 18 451 | 14 943 | 15 114 | 15 238 | 4 967 | 2 077 | 2 122 | 2 122 | 2 121 | 2 128 | 2 140 | 2 152 | 2 165 | 37 | 1 641 | 2 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Topp | Chief Executive Officer | 0 companies |
| Jens Petter Markestad | Chief Executive Officer | 0 companies |