Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MERLIN KIDS STJØRDAL AS
AS
Active
Org 987156090
Stokmovegen 2, 7500
Stjørdal
Retail sale of games and toys
· NACE 4764
Est. 2004
10 employees
Watchlist
Share
Norway
/
Companies
/
Retail sale of games and toys
/
MERLIN KIDS STJØRDAL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
5M
8M
10M
8M
2020
9M
2021
8M
2022
8M
2023
7M
2024
EBITDA
NOK millions
0M
0M
1M
1M
1M
1M
2020
1M
2021
0M
2022
0M
2023
-1M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
8 095
8 965
8 382
7 655
7 074
Staff expenses
−874
−880
−1 211
−1 172
−1 552
EBITDA
1 091
998
347
30
−1 227
Depreciation & amort.
−25
−25
−19
−0
−0
EBIT
1 066
974
328
30
−1 227
Net financials
−9
−2
−17
−5
3
Profit before tax
1 058
972
311
26
−1 224
Tax
233
214
68
6
−269
Net profit
825
758
243
20
−955
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 729
2 784
2 778
2 452
5 037
Equity
609
598
314
319
922
Long-term debt
0
0
911
1 310
2 990
Short-term debt
2 119
2 186
1 553
823
1 125
Total debt
2 119
2 186
2 464
2 133
4 116
Financial ratios
5-year trend
EBITDA margin
-17.3%
This company
15.8%
Market median
-209% vs market
2020
2024
Equity ratio
18.3%
This company
38.2%
Market median
-52% vs market
2020
2024
Return on equity
-103.6%
This company
18.4%
Market median
-663% vs market
2020
2024
Net profit margin
-13.5%
This company
8.1%
Market median
-267% vs market
2020
2024
Asset turnover
1.40×
This company
1.12×
Market median
+25% vs market
2020
2024
Debt / equity
4.47×
This company
0.62×
Market median
-621% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MERLIN KIDS STJØRDAL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
