| Revenue | NOK 0 | — |
| EBITDA | NOK -251K | -18% |
| Net profit | NOK 2M | -36% |
| Total assets | NOK 10,7M | -67% |
| Equity | NOK 10,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 030 | 2 367 | 1 499 | 1 287 | 1 073 | 1 392 | 4 842 | 4 365 | 5 411 | 3 508 | 42 | 0 | 0 | 0 |
| Staff expenses | −478 | −671 | −703 | −1 244 | −1 641 | −2 660 | −2 519 | −2 503 | −3 130 | −3 754 | −669 | 33 | −0 | −0 |
| EBITDA | 2 051 | 907 | −345 | −1 106 | −2 607 | −3 168 | 1 212 | 2 164 | 946 | −1 962 | −1 454 | −214 | −212 | −251 |
| Depreciation & amort. | −7 | −17 | −0 | −2 | −10 | −10 | −10 | −25 | −43 | −50 | −50 | −16 | −0 | −0 |
| EBIT | 2 044 | 890 | −345 | −1 107 | −2 617 | −3 178 | 1 202 | 2 139 | 903 | −2 012 | −1 504 | −230 | −212 | −251 |
| Net financials | 700 | 435 | 577 | 1 621 | −270 | 6 581 | 6 232 | 3 421 | 3 973 | 7 739 | 3 375 | 2 359 | 3 288 | 2 233 |
| Profit before tax | 2 744 | 1 325 | 231 | 514 | −2 887 | 3 404 | 7 434 | 5 560 | 4 876 | 5 726 | 1 872 | 2 129 | 3 076 | 1 982 |
| Tax | 369 | 179 | −82 | −441 | −325 | −568 | 411 | 241 | 271 | 469 | −0 | −0 | −0 | −0 |
| Net profit | 2 376 | 1 146 | 313 | 955 | −2 562 | 3 971 | 7 024 | 5 319 | 4 606 | 5 257 | 1 872 | 2 129 | 3 076 | 1 982 |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 287 | 3 930 | 4 630 | 4 367 | 2 167 | 35 651 | 36 961 | 42 041 | 47 949 | 45 882 | 26 225 | 31 418 | 32 742 | 10 743 |
| Equity | 442 | 1 438 | 1 639 | 1 956 | −279 | 31 655 | 29 924 | 33 708 | 38 687 | 42 503 | 26 216 | 6 566 | 9 903 | 10 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 845 | 1 810 | 2 991 | 2 411 | 2 446 | 3 995 | 7 037 | 7 435 | 7 719 | 3 380 | 10 | 24 852 | 22 840 | 316 |
| Total debt | 3 846 | 2 492 | 2 991 | 2 411 | 2 446 | 3 995 | 7 037 | 7 435 | 7 719 | 3 380 | 10 | 24 852 | 22 840 | 316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denstad Holding As | Company | 55.0% | 55.0% | 2024 |
Vaglen As | Company | 22.5% | 22.5% | 2024 |
Jaco Invest As | Company | 11.3% | 11.3% | 2024 |
Sjøinvest As | Company | 11.2% | 11.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Cecilie Denstad Berrum | Board of Directors | 0 companies |
| John Hatleskog | Chairman | 0 companies |
| Jan William Denstad | Chairman | 0 companies |
| Roy Torvild Mosvold | Board of Directors | 0 companies |