| Revenue | NOK 190K | -31% |
| EBITDA | NOK 39K | -78% |
| Net profit | NOK -28K | -262% |
| Total assets | NOK 597K | -7% |
| Equity | NOK 209K | -12% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947 | 857 | 839 | 610 | 205 | 836 | 1 242 | 646 | 280 | 643 | 929 | 650 | 276 | 190 |
| Staff expenses | −509 | −825 | −953 | −468 | −226 | −783 | −675 | −241 | −130 | −97 | −310 | −195 | 73 | −114 |
| EBITDA | 213 | −159 | −282 | 61 | −142 | −61 | 414 | 279 | 62 | 161 | 77 | 191 | 173 | 39 |
| Depreciation & amort. | −0 | −0 | −28 | −61 | −49 | −20 | −18 | −16 | −16 | −16 | −16 | −37 | −125 | −53 |
| EBIT | 213 | −159 | −310 | −0 | −191 | −81 | 396 | 263 | 46 | 145 | 61 | 154 | 48 | −15 |
| Net financials | −23 | −22 | −34 | −170 | −23 | −36 | −38 | −40 | −32 | −34 | −5 | −36 | −26 | −16 |
| Profit before tax | 190 | −181 | −344 | −170 | −214 | −117 | 358 | 222 | 14 | 110 | 56 | 118 | 22 | −31 |
| Tax | 51 | −51 | −89 | −11 | −31 | −21 | 96 | 54 | 3 | 50 | −0 | 18 | 5 | −3 |
| Net profit | 139 | −131 | −255 | −159 | −183 | −96 | 262 | 169 | 11 | 60 | 56 | 100 | 17 | −28 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 829 | 830 | 755 | 219 | 361 | 551 | 432 | 376 | 528 | 561 | 1 132 | 644 | 597 |
| Equity | 384 | 253 | −2 | −161 | −344 | −439 | −177 | −9 | 2 | 62 | 119 | 219 | 236 | 209 |
| Long-term debt | 0 | 0 | 319 | 0 | 239 | 192 | 144 | 92 | 37 | 10 | 0 | 18 | 5 | 1 |
| Short-term debt | 531 | 576 | 513 | 916 | 324 | 609 | 584 | 349 | 337 | 456 | 443 | 895 | 403 | 387 |
| Total debt | 531 | 576 | 832 | 916 | 563 | 801 | 729 | 441 | 374 | 466 | 443 | 913 | 408 | 389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Asperud | Chairman | 0 companies |