| Revenue | NOK 22,7M | +31% |
| EBITDA | NOK -7M | +3% |
| Net profit | NOK -6,8M | -3% |
| Total assets | NOK 14,5M | -19% |
| Equity | NOK 324K | +199% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 969 | 5 951 | 6 816 | 6 841 | 5 621 | 5 832 | 6 040 | 232 | 3 031 | 6 678 | 17 325 | 22 676 |
| Staff expenses | −476 | −596 | −3 036 | −2 495 | −2 908 | −2 228 | −1 918 | −0 | −1 301 | −2 052 | −3 243 | −4 541 |
| EBITDA | −664 | −305 | 1 447 | 1 281 | 63 | 1 068 | 1 733 | 68 | −1 838 | −4 542 | −7 226 | −7 010 |
| Depreciation & amort. | −92 | −264 | −0 | −0 | −0 | −0 | −0 | −0 | −89 | −396 | −673 | −682 |
| EBIT | −756 | −569 | 1 447 | 1 281 | 63 | 1 068 | 1 733 | 68 | −1 927 | −4 939 | −7 898 | −7 691 |
| Net financials | −52 | −66 | −41 | −16 | −8 | 1 | 19 | 7 | −51 | −161 | −596 | −1 074 |
| Profit before tax | −808 | −634 | 1 405 | 1 266 | 55 | 1 069 | 1 751 | 75 | −1 978 | −5 100 | −8 494 | −8 765 |
| Tax | −0 | −0 | −192 | 382 | 21 | 304 | 478 | 21 | −474 | −1 172 | −1 869 | −1 928 |
| Net profit | −808 | −634 | 1 598 | 884 | 35 | 764 | 1 274 | 54 | −1 503 | −3 928 | −6 626 | −6 837 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 214 | 1 293 | 2 446 | 2 933 | 1 487 | 2 059 | 3 287 | 374 | 3 709 | 6 927 | 17 826 | 14 500 |
| Equity | −1 443 | −2 077 | −480 | 324 | 317 | 309 | 298 | 352 | 357 | 361 | 108 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 068 | 801 |
| Short-term debt | 3 657 | 3 371 | 2 926 | 2 609 | 1 170 | 1 750 | 2 989 | 22 | 3 353 | 6 566 | 16 650 | 13 375 |
| Total debt | 3 657 | 3 371 | 2 926 | 2 609 | 1 170 | 1 750 | 2 989 | 22 | 3 353 | 6 566 | 17 718 | 14 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Bardalen Karlstad | Contact Person | 0 companies |
| Ørnulf Høyer | Chairman | 0 companies |