| Revenue | NOK 1,5M | +7% |
| EBITDA | NOK -384K | -322% |
| Net profit | NOK -332K | -269% |
| Total assets | NOK 714K | -34% |
| Equity | NOK 618K | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 598 | 675 | 757 | 925 | 841 | 849 | 939 | 1 046 | 1 012 | 1 446 | 1 178 | 1 179 | 1 211 | 1 286 | 1 426 | 1 528 |
| Staff expenses | −0 | −0 | −14 | −2 | −0 | −32 | −0 | −11 | −32 | −32 | −35 | −35 | −35 | −34 | −39 | −39 | −39 |
| EBITDA | 97 | −38 | 64 | 80 | −136 | 181 | −12 | −55 | 24 | 14 | −104 | 56 | 106 | 250 | 153 | 173 | −384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 97 | −38 | 64 | 80 | −136 | 181 | −12 | −55 | 24 | 14 | −104 | 56 | 106 | 250 | 153 | 173 | −384 |
| Net financials | 6 | 4 | 3 | 6 | 12 | 4 | −5 | −4 | −7 | −8 | 9 | 6 | 5 | 2 | −6 | −24 | −51 |
| Profit before tax | 104 | −34 | 67 | 86 | −124 | 185 | −17 | −59 | 17 | 6 | −113 | 51 | 101 | 248 | 159 | 196 | −332 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 104 | −34 | 67 | 86 | −124 | 185 | −17 | −59 | 17 | 6 | −113 | 51 | 101 | 248 | 159 | 196 | −332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 179 | 285 | 389 | 283 | 475 | 389 | 337 | 385 | 342 | 563 | 525 | 544 | 746 | 959 | 1 079 | 714 |
| Equity | 180 | 147 | 214 | 300 | 176 | 361 | 344 | 285 | 302 | 308 | 195 | 246 | 347 | 595 | 754 | 951 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 184 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 32 | 71 | 89 | 107 | 114 | 45 | 52 | 83 | 33 | 97 | 96 | 104 | 151 | 205 | 128 | 96 |
| Total debt | 12 | 32 | 71 | 89 | 107 | 114 | 45 | 52 | 83 | 33 | 368 | 279 | 197 | 151 | 205 | 128 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2024 | — | — |
JG Contact Person | Contact Person | 2020 | — | — |
AK Deputy Member | Deputy Member | 2021 | — | — |
KM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ane Kristin Holm Larsen | Deputy Member | 0 companies |
| Jan Gunnar Andersen | Contact Person | 0 companies |
| Arild Knut Heimdal | Deputy Member | 0 companies |
| Kari Mette Christensen | Deputy Member | 0 companies |
| Eivind Falkensten | Board of Directors | 0 companies |
| Rikke Jacobsen | Chairman | 0 companies |
| Patrick Røsand | Board of Directors | 0 companies |
| Ellen Kristine Gudbrandsen | Board of Directors | 0 companies |
| Stine Liverød | Board of Directors | 0 companies |