| Revenue | NOK 203K | -46% |
| EBITDA | NOK -94K | -694% |
| Net profit | NOK -104K | -1239% |
| Total assets | NOK -63K | -245% |
| Equity | NOK -127K | -472% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 505 | 551 | 358 | 719 | 521 | 629 | 779 | 99 | 790 | 384 | 710 | 1 817 | 1 088 | 54 | 459 | 366 | 379 | 203 |
| Staff expenses | −0 | −1 | −32 | −87 | −233 | −50 | −236 | −356 | 20 | −161 | −193 | −287 | −698 | −301 | −4 | −22 | −10 | −20 | −3 |
| EBITDA | 0 | 51 | 3 | −52 | −16 | 104 | 49 | 36 | −82 | 161 | −188 | 128 | 326 | −44 | −145 | 128 | −20 | 16 | −94 |
| Depreciation & amort. | −0 | −7 | −0 | −1 | −5 | −5 | −5 | −2 | −10 | −10 | −8 | −1 | −6 | −6 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 44 | 3 | −53 | −21 | 99 | 45 | 34 | −92 | 151 | −197 | 128 | 320 | −50 | −151 | 128 | −20 | 16 | −94 |
| Net financials | 0 | −9 | −3 | −8 | −5 | −8 | −8 | −2 | −6 | −10 | −4 | −8 | −9 | −10 | −23 | −11 | −9 | −7 | −10 |
| Profit before tax | 0 | 35 | −0 | −61 | −26 | 91 | 37 | 32 | −98 | 141 | −201 | 120 | 311 | −60 | −174 | 117 | −28 | 9 | −104 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −2 | −0 | 52 | −13 | −1 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 35 | −0 | −61 | −26 | 91 | 37 | 32 | −98 | 136 | −199 | 120 | 258 | −47 | −173 | 117 | −28 | 9 | −104 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 60 | 151 | 48 | 123 | 168 | 157 | 274 | −83 | 303 | 103 | 333 | 808 | 389 | 71 | 100 | 47 | 43 | −63 |
| Equity | — | 7 | 6 | −55 | −80 | 10 | 47 | 79 | −19 | 118 | −81 | 39 | 297 | 53 | −120 | −3 | −31 | −22 | −127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 53 | 145 | 102 | 204 | 158 | 110 | 195 | −64 | 183 | 184 | 295 | 508 | 335 | 191 | 103 | 79 | 65 | 64 |
| Total debt | 0 | 53 | 145 | 102 | 204 | 158 | 110 | 195 | −64 | 185 | 184 | 295 | 511 | 336 | 191 | 103 | 79 | 65 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2004 | — | — |
ØÅ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Eline Berg | Deputy Member | 0 companies |
| Øyvind Åge Berg | Chief Executive Officer | 0 companies |