| Revenue | NOK 227K | -6% |
| EBITDA | NOK 126K | -16% |
| Net profit | NOK -23K | -515% |
| Total assets | NOK 4,8M | +1% |
| Equity | NOK 1,3M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 174 | 211 | 154 | 167 | 158 | 185 | 227 | 218 | 191 | 214 | 240 | 227 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | 105 | 150 | 79 | 102 | 88 | 105 | 134 | 109 | 84 | 137 | 151 | 126 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −92 | 105 | 150 | 79 | 102 | 88 | 105 | 134 | 109 | 84 | 137 | 151 | 126 |
| Net financials | −97 | −101 | −82 | −59 | −45 | −57 | −48 | −75 | −57 | −46 | −84 | −143 | −156 |
| Profit before tax | −189 | 4 | 68 | 21 | 57 | 31 | 56 | 60 | 52 | 38 | 53 | 7 | −30 |
| Tax | −53 | −8 | 18 | −6 | 10 | 4 | 10 | 13 | 11 | 8 | 12 | 2 | −7 |
| Net profit | −136 | 12 | 50 | 27 | 47 | 27 | 46 | 47 | 41 | 30 | 42 | 6 | −23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 169 | 4 272 | 4 203 | 4 477 | 4 492 | 4 502 | 4 843 | 4 894 | 4 934 | 4 960 | 5 040 | 4 796 | 4 841 |
| Equity | 927 | 939 | 989 | 1 016 | 1 063 | 1 090 | 1 137 | 1 183 | 1 224 | 1 253 | 1 295 | 1 301 | 1 277 |
| Long-term debt | 0 | 0 | 3 143 | 3 407 | 3 381 | 3 372 | 3 665 | 3 675 | 3 684 | 3 685 | 3 714 | 3 475 | 3 469 |
| Short-term debt | 485 | 74 | 71 | 54 | 48 | 39 | 42 | 36 | 27 | 23 | 31 | 21 | 95 |
| Total debt | 3 242 | 3 332 | 3 214 | 3 461 | 3 429 | 3 411 | 3 707 | 3 711 | 3 711 | 3 707 | 3 745 | 3 496 | 3 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2004 | — | — |
LF Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Fosaas | Deputy Member | 0 companies |
| Lis Fosaas | Deputy Member | 0 companies |
| Hans Jacob Fosaas | Board of Directors | 0 companies |
| Hans Torbjørn Fosaas | Chairman | 0 companies |