| Revenue | NOK 7,4M | +12% |
| EBITDA | NOK 597K | +134% |
| Net profit | NOK 550K | +180% |
| Total assets | NOK 4,3M | +28% |
| Equity | NOK 2,1M | +9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 231 | 6 831 | 5 667 | 6 646 | 7 438 |
| Staff expenses | −2 799 | −3 486 | −2 695 | −3 438 | −3 520 |
| EBITDA | 412 | 163 | 355 | 255 | 597 |
| Depreciation & amort. | −82 | −82 | −82 | −69 | −73 |
| EBIT | 330 | 82 | 273 | 186 | 523 |
| Net financials | 2 | 2 | 4 | 10 | 27 |
| Profit before tax | 332 | 84 | 277 | 197 | 550 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 332 | 84 | 277 | 197 | 550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 699 | 2 817 | 2 910 | 3 346 | 4 267 |
| Equity | 1 334 | 1 418 | 1 695 | 1 892 | 2 070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 364 | 1 399 | 1 214 | 1 454 | 2 196 |
| Total debt | 1 364 | 1 399 | 1 214 | 1 454 | 2 196 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 48.94% | 48.94% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Skrede | Chief Executive Officer | 0 companies |
| Øydis Garnes Brun | Board of Directors | 0 companies |
| Sigmund Jonny Ramsvik | Chairman | 0 companies |
| Atle Svalland | Board of Directors | 0 companies |