| Revenue | NOK 4,1M | +0% |
| EBITDA | NOK 386K | +41% |
| Net profit | NOK 2,2M | +8% |
| Total assets | NOK 16M | +59% |
| Equity | NOK 3,4M | +63% |
| Employees | 2 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 027 | 2 344 | 3 467 | 3 359 | 3 743 | 3 572 | 3 776 | 4 416 | 3 083 | 4 109 | 4 167 | 4 135 | 4 122 |
| Staff expenses | −913 | −1 121 | −1 380 | −1 481 | −1 579 | −1 017 | −1 336 | −1 607 | −1 847 | −2 073 | −2 264 | −2 241 | −2 411 |
| EBITDA | 330 | 263 | 1 106 | 762 | 851 | 721 | 701 | 346 | −432 | −208 | 483 | 274 | 386 |
| Depreciation & amort. | −66 | −56 | −56 | −289 | −0 | −0 | −0 | −0 | −1 | −5 | −5 | −10 | −8 |
| EBIT | 263 | 206 | 1 050 | 473 | 851 | 721 | 701 | 346 | −433 | −214 | 478 | 264 | 378 |
| Net financials | 1 | −0 | 2 | 2 | 2 | 3 | 4 | 3 | −1 566 | −284 | 703 | 2 027 | 2 371 |
| Profit before tax | 264 | 206 | 1 051 | 475 | 853 | 724 | 705 | 350 | −1 999 | −497 | 1 181 | 2 290 | 2 749 |
| Tax | 74 | 64 | 289 | 129 | 224 | 245 | 180 | 275 | 5 | 278 | 632 | 218 | 519 |
| Net profit | 190 | 142 | 763 | 346 | 629 | 479 | 525 | 75 | −2 004 | −775 | 549 | 2 073 | 2 230 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 069 | 1 114 | 1 510 | 1 947 | 1 458 | 4 783 | 4 852 | 6 026 | 10 387 | 10 797 | 12 421 | 10 079 | 16 004 |
| Equity | 137 | 506 | 466 | 903 | 903 | 639 | 590 | 110 | 397 | 583 | 1 087 | 2 059 | 3 355 |
| Long-term debt | 340 | 138 | 0 | 0 | 0 | 1 672 | 2 741 | 3 346 | 8 902 | 8 111 | 6 165 | 4 057 | 6 584 |
| Short-term debt | 592 | 470 | 1 044 | 1 044 | 556 | 2 472 | 1 522 | 2 570 | 1 088 | 2 103 | 5 170 | 3 963 | 6 065 |
| Total debt | 932 | 608 | 1 044 | 1 044 | 556 | 4 144 | 4 262 | 5 916 | 9 991 | 10 214 | 11 335 | 8 020 | 12 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramsvik Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Blytt Davidsen | Chief Executive Officer | 0 companies |
| Caroline Hauge Andersen | Board of Directors | 0 companies |
| John Elter | Board of Directors | 0 companies |
| Jan-Petter Abelsen | Chairman | 0 companies |
| Even Langeland Strand Thomsen | Chairman | 0 companies |
| Sigmund Jonny Ramsvik | Chairman | 0 companies |