| Revenue | NOK 48,7M | +34% |
| EBITDA | NOK 7,4M | +73% |
| Net profit | NOK 5,5M | +76% |
| Total assets | NOK 20,5M | +36% |
| Equity | NOK 7,1M | +10% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 107 | 29 175 | 34 304 | 36 411 | 48 701 |
| Staff expenses | −11 597 | −11 078 | −12 433 | −13 820 | −16 650 |
| EBITDA | 5 455 | 1 970 | 3 060 | 4 295 | 7 427 |
| Depreciation & amort. | −474 | −251 | −204 | −329 | −486 |
| EBIT | 4 981 | 1 719 | 2 856 | 3 966 | 6 941 |
| Net financials | 7 | −8 | −9 | 28 | 78 |
| Profit before tax | 4 988 | 1 711 | 2 848 | 3 994 | 7 019 |
| Tax | 1 097 | 377 | 627 | 883 | 1 545 |
| Net profit | 3 891 | 1 334 | 2 221 | 3 111 | 5 474 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 497 | 10 272 | 12 813 | 15 056 | 20 452 |
| Equity | 3 693 | 5 307 | 5 528 | 6 461 | 7 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 804 | 4 965 | 7 285 | 8 595 | 13 347 |
| Total debt | 9 804 | 4 965 | 7 285 | 8 595 | 13 347 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VØ Chief Executive Officer | Chief Executive Officer | 2004 |
MN Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8% | 8% | 2022 | |
| Individual | 6% | 6% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 3% | 3% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Øen | Chief Executive Officer | 0 companies |
| Mads Nesvold Nilssen | Chief Executive Officer | 0 companies |
| Alexander Lundby Halvorsen | Board of Directors | 0 companies |
| Per Tore Teksum | Board of Directors | 0 companies |