| Revenue | NOK 0 | — |
| EBITDA | NOK -541K | +35% |
| Net profit | NOK 929K | -87% |
| Total assets | NOK 39,3M | -77% |
| Equity | NOK 38,9M | -72% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −613 | −618 | −639 | −641 | −130 |
| EBITDA | −753 | −841 | −869 | −834 | −541 |
| Depreciation & amort. | −1 | −23 | −28 | −28 | −61 |
| EBIT | −754 | −864 | −897 | −862 | −601 |
| Net financials | 6 641 | 7 373 | −3 841 | 8 295 | 1 901 |
| Profit before tax | 5 887 | 6 508 | −4 738 | 7 433 | 1 299 |
| Tax | 334 | 218 | −3 | −0 | 370 |
| Net profit | 5 553 | 6 291 | −4 735 | 7 433 | 929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 159 743 | 163 777 | 170 170 | 174 817 | 39 347 |
| Equity | 157 237 | 161 528 | 154 793 | 137 476 | 38 922 |
| Long-term debt | 4 | 70 | 13 271 | 12 400 | 0 |
| Short-term debt | 2 502 | 2 179 | 2 106 | 24 941 | 426 |
| Total debt | 2 506 | 2 249 | 15 377 | 37 341 | 426 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OA Deputy Member | Deputy Member | 2015 |
DA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4% | 4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Kleveland | Deputy Member | 0 companies |
| David Alexander Vik Smith | Chief Executive Officer | 0 companies |
| Robert Andrew Vik Smith | Chairman | 0 companies |
| Heidi Kristin Vik Smith | Board of Directors | 0 companies |