| Revenue | NOK 12,5M | +3% |
| EBITDA | NOK 525K | +1146% |
| Net profit | NOK 257K | +279% |
| Total assets | NOK 5,4M | +0% |
| Equity | NOK 3,6M | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 359 | 8 638 | 11 304 | 12 060 | 12 466 |
| Staff expenses | −4 307 | −4 204 | −5 690 | −6 906 | −6 492 |
| EBITDA | 973 | 639 | 1 113 | −50 | 525 |
| Depreciation & amort. | −150 | −151 | −94 | −147 | −208 |
| EBIT | 823 | 488 | 1 018 | −198 | 317 |
| Net financials | −12 | 3 | 2 | 16 | 12 |
| Profit before tax | 811 | 491 | 1 020 | −181 | 329 |
| Tax | 178 | 109 | 226 | −38 | 72 |
| Net profit | 633 | 382 | 794 | −144 | 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 169 | 4 080 | 5 177 | 5 369 | 5 378 |
| Equity | 2 589 | 2 821 | 3 550 | 3 406 | 3 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 580 | 1 259 | 1 627 | 1 963 | 1 815 |
| Total debt | 1 580 | 1 259 | 1 627 | 1 963 | 1 815 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Tommy Rudi | Chairman | 0 companies |
| Johan Erik Ljung | Board of Directors | 0 companies |