| Revenue | NOK 0 | — |
| EBITDA | NOK -1,9M | +27% |
| Net profit | NOK -3,3M | -49% |
| Total assets | NOK 152,9M | +5% |
| Equity | NOK 133,2M | -2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 94 368 | 90 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 638 | 930 | 0 | 0 |
| Staff expenses | −72 | −24 000 | −6 947 | −174 | −0 | −0 | −0 | −0 | −0 | −4 150 | −787 | −394 | −815 | −1 848 | −2 251 | −1 783 | −1 283 |
| EBITDA | −3 050 | 23 086 | 65 629 | −590 | −279 | −498 | −198 | −488 | −152 | −8 704 | −7 009 | −1 084 | −1 601 | 901 | −14 512 | −2 595 | −1 905 |
| Depreciation & amort. | −25 | −21 776 | −19 516 | −0 | −0 | −0 | −0 | −0 | −0 | −138 | −151 | −151 | −189 | −553 | −15 123 | −1 363 | −1 393 |
| EBIT | −3 075 | 1 310 | 46 113 | −590 | −279 | −498 | −198 | −488 | −152 | −8 842 | −7 159 | −1 235 | −1 789 | 348 | −29 635 | −3 958 | −3 298 |
| Net financials | −3 058 | −12 261 | −22 852 | 15 013 | 7 733 | 751 | 148 | −118 | −292 | 96 953 | 130 231 | 9 752 | −24 861 | 19 714 | −22 386 | 1 757 | 16 |
| Profit before tax | −6 133 | −10 951 | 23 261 | 14 423 | 7 454 | 253 | −50 | −606 | −444 | 88 112 | 123 072 | 8 516 | −26 650 | 20 062 | −52 021 | −2 202 | −3 282 |
| Tax | −1 000 | 3 477 | −193 | 1 169 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 133 | −14 427 | 23 454 | 13 254 | 7 454 | 253 | −50 | −606 | −444 | 88 112 | 123 072 | 8 516 | −26 650 | 20 062 | −52 021 | −2 202 | −3 282 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 404 | 64 603 | 72 218 | 79 526 | 66 653 | 82 278 | 80 956 | 77 190 | 68 948 | 105 385 | 200 122 | 189 693 | 162 350 | 192 414 | 138 697 | 145 835 | 152 932 |
| Equity | 39 997 | 38 871 | 40 963 | 44 218 | 50 029 | 48 890 | 47 463 | 45 096 | 44 052 | 98 763 | 199 935 | 189 515 | 161 796 | 190 556 | 137 664 | 136 463 | 133 180 |
| Long-term debt | 0 | 24 553 | 30 381 | 24 814 | 16 093 | 31 533 | 31 533 | 29 908 | 23 533 | 1 346 | 0 | 0 | 0 | 871 | 0 | 0 | 0 |
| Short-term debt | 7 908 | 1 179 | 874 | 10 494 | 531 | 1 854 | 1 960 | 2 186 | 1 363 | 5 276 | 187 | 178 | 554 | 987 | 1 033 | 9 373 | 19 752 |
| Total debt | 22 408 | 25 732 | 31 255 | 35 308 | 16 624 | 33 387 | 33 494 | 32 094 | 24 896 | 6 621 | 187 | 178 | 554 | 1 858 | 1 033 | 9 373 | 19 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eskild Van Der Horst | Deputy Member | 0 companies |
| Asbjørn Abrahamsen | Chairman | 0 companies |
| Stian Abrahamsen | Board of Directors | 0 companies |