| Revenue | NOK 283K | +57% |
| EBITDA | NOK 187K | +53% |
| Net profit | NOK 74K | +152% |
| Total assets | NOK 1,6M | +4% |
| Equity | NOK 540K | +16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 160 | 159 | 160 | 181 | 283 |
| Staff expenses | −21 | −21 | −25 | −0 | −0 |
| EBITDA | 95 | 88 | 90 | 122 | 187 |
| Depreciation & amort. | −8 | −8 | −8 | −8 | −8 |
| EBIT | 87 | 80 | 82 | 114 | 179 |
| Net financials | −53 | −38 | −51 | −77 | −81 |
| Profit before tax | 34 | 42 | 30 | 38 | 99 |
| Tax | 8 | 9 | 7 | 8 | 25 |
| Net profit | 27 | 33 | 24 | 29 | 74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 579 | 1 557 | 1 541 | 1 536 | 1 601 |
| Equity | 380 | 413 | 437 | 466 | 540 |
| Long-term debt | 1 151 | 1 096 | 1 044 | 1 001 | 1 008 |
| Short-term debt | 48 | 48 | 60 | 69 | 54 |
| Total debt | 1 200 | 1 144 | 1 104 | 1 070 | 1 061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
VN Chief Executive Officer | Chief Executive Officer | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Nordmo | Chief Executive Officer | 0 companies |
| Atle Gunnes | Chief Executive Officer | 0 companies |
| Odd Magne Gjersvold | Chairman | 0 companies |