| Revenue | NOK 11,5M | +36% |
| EBITDA | NOK 2,3M | +54% |
| Net profit | NOK 1,8M | +61% |
| Total assets | NOK 3,8M | +3% |
| Equity | NOK 2,1M | +31% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 279 | 8 973 | 8 902 | 7 720 | 5 892 | 5 819 | 5 815 | 5 546 | 6 917 | 6 853 | 7 435 | 6 797 | 7 266 | 9 427 | 9 669 | 8 787 | 8 440 | 11 502 |
| Staff expenses | −0 | −2 726 | −2 200 | −2 195 | −2 107 | −2 017 | −2 255 | −2 410 | −2 200 | −2 622 | −2 759 | −2 955 | −2 835 | −2 797 | −3 523 | −3 695 | −3 514 | −2 888 | −4 040 |
| EBITDA | 0 | −240 | −79 | 154 | 133 | 272 | 141 | 42 | 193 | 536 | 308 | 375 | 852 | 1 067 | 1 555 | 1 331 | 788 | 1 490 | 2 290 |
| Depreciation & amort. | −0 | −59 | −81 | −30 | −44 | −42 | −30 | −35 | −28 | −26 | −53 | −53 | −74 | −66 | −67 | −70 | −54 | −65 | −47 |
| EBIT | 0 | −299 | −159 | 123 | 89 | 230 | 111 | 7 | 165 | 511 | 255 | 323 | 778 | 1 002 | 1 488 | 1 261 | 734 | 1 424 | 2 243 |
| Net financials | 0 | −118 | −117 | −124 | −107 | −62 | 1 | −1 | −1 | 0 | −0 | 2 | 2 | 2 | −0 | −0 | 7 | 14 | 68 |
| Profit before tax | 0 | −418 | −276 | −1 | −19 | 167 | 111 | 6 | 164 | 511 | 255 | 325 | 780 | 1 003 | 1 488 | 1 261 | 741 | 1 438 | 2 310 |
| Tax | −0 | −116 | −77 | −0 | −0 | −0 | −0 | −0 | −0 | 32 | 60 | 77 | 90 | 225 | 327 | 276 | 173 | 324 | 517 |
| Net profit | 0 | −301 | −199 | −1 | −19 | 167 | 111 | 6 | 164 | 479 | 195 | 248 | 690 | 778 | 1 161 | 985 | 567 | 1 114 | 1 793 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 770 | 1 253 | 1 065 | 1 096 | 1 281 | 1 197 | 1 349 | 1 505 | 2 019 | 2 357 | 2 598 | 2 392 | 2 971 | 3 591 | 3 346 | 2 910 | 3 659 | 3 771 |
| Equity | — | −494 | −693 | −1 044 | −1 063 | −896 | −784 | −778 | −614 | −135 | 60 | 307 | 997 | 1 725 | 2 037 | 1 022 | 1 389 | 1 574 | 2 067 |
| Long-term debt | 0 | 0 | 5 | 0 | 1 284 | 1 584 | 1 546 | 1 527 | 1 508 | 1 443 | 1 435 | 1 260 | 436 | 22 | 263 | 631 | 152 | 0 | 0 |
| Short-term debt | 0 | 2 200 | 1 941 | 2 109 | 875 | 593 | 436 | 599 | 611 | 712 | 862 | 1 031 | 959 | 1 224 | 1 291 | 1 694 | 1 369 | 2 086 | 1 704 |
| Total debt | 0 | 2 264 | 1 946 | 2 109 | 2 159 | 2 177 | 1 981 | 2 127 | 2 119 | 2 154 | 2 297 | 2 291 | 1 395 | 1 246 | 1 554 | 2 325 | 1 522 | 2 086 | 1 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Contact Person | Contact Person | 2004 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vesterveien 689 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Løvdal | Contact Person | 0 companies |
| Lars Eirik Gran | Chief Executive Officer | 0 companies |
| Roald Løvdal | Board of Directors | 0 companies |
| Øyvind Løvdal | Chairman | 0 companies |
| Thor Egil Pedersen | Chairman | 0 companies |
| Audun Trygve Pedersen | Board of Directors | 0 companies |