| Revenue | NOK 11,1M | +44% |
| EBITDA | NOK 2,3M | +398% |
| Net profit | NOK 1,5M | +27% |
| Total assets | NOK 41,6M | +12% |
| Equity | NOK 33,4M | +5% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 066 | 3 792 | 3 388 | 4 702 | 5 276 | 4 566 | 4 457 | 3 543 | 4 423 | 3 616 | 6 738 | 10 885 | 12 220 | 7 676 | 11 064 |
| Staff expenses | −499 | −506 | −553 | −533 | −665 | −701 | −559 | −600 | −1 083 | −1 248 | −1 543 | −3 210 | −4 967 | −6 024 | −7 023 |
| EBITDA | 2 593 | 2 694 | 2 388 | 3 451 | 3 605 | 3 067 | 3 197 | 1 960 | 2 720 | 1 391 | 3 565 | 6 139 | 6 110 | 468 | 2 330 |
| Depreciation & amort. | −95 | −108 | −122 | −131 | −171 | −194 | −182 | −161 | −180 | −381 | −428 | −387 | −240 | −266 | −381 |
| EBIT | 2 498 | 2 586 | 2 266 | 3 320 | 3 434 | 2 872 | 3 015 | 1 799 | 2 540 | 1 010 | 3 137 | 5 752 | 5 871 | 202 | 1 950 |
| Net financials | 255 | 95 | 117 | 151 | 228 | 406 | 435 | 310 | 221 | 253 | 269 | 226 | 487 | 1 062 | −45 |
| Profit before tax | 2 753 | 2 681 | 2 384 | 3 471 | 3 662 | 3 278 | 3 450 | 2 110 | 2 761 | 1 263 | 3 406 | 5 977 | 6 357 | 1 264 | 1 905 |
| Tax | 759 | 752 | 669 | 976 | 1 027 | 891 | 924 | 555 | 675 | 145 | 634 | 1 173 | 1 315 | 120 | 449 |
| Net profit | 1 995 | 1 929 | 1 715 | 2 495 | 2 635 | 2 387 | 2 526 | 1 555 | 2 085 | 1 118 | 2 772 | 4 804 | 5 042 | 1 144 | 1 456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 972 | 4 138 | 4 243 | 7 260 | 10 780 | 13 051 | 15 538 | 16 854 | 18 823 | 19 747 | 23 102 | 29 150 | 36 665 | 37 238 | 41 634 |
| Equity | 2 713 | 3 141 | 3 356 | 5 851 | 8 486 | 10 873 | 13 399 | 14 954 | 17 039 | 18 158 | 20 930 | 25 734 | 30 776 | 31 919 | 33 376 |
| Long-term debt | 384 | 54 | 47 | 88 | 101 | 93 | 82 | 113 | 130 | 95 | 42 | 0 | 1 800 | 1 543 | 4 286 |
| Short-term debt | 876 | 942 | 840 | 1 321 | 2 192 | 2 085 | 2 056 | 1 787 | 1 654 | 1 494 | 2 130 | 3 416 | 4 090 | 3 776 | 3 972 |
| Total debt | 1 260 | 996 | 887 | 1 409 | 2 294 | 2 178 | 2 138 | 1 900 | 1 784 | 1 589 | 2 172 | 3 416 | 5 890 | 5 319 | 8 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2010 | — | — |
ØD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Husby Dyrset | Deputy Member | 0 companies |
| Øyvind Dyrset | Chief Executive Officer | 0 companies |
| Anne Dagrun Husby Dyrset | Board of Directors | 0 companies |