| Revenue | NOK 3,2M | +269% |
| EBITDA | NOK 1,4M | +4509% |
| Net profit | NOK 228K | +125% |
| Total assets | NOK 6M | -5% |
| Equity | NOK -3,5M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 709 | 635 | 802 | 816 | 813 | 700 | 749 | 679 | 629 | 657 | 903 | 659 | 615 | 855 | 3 151 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −533 |
| EBITDA | 599 | 627 | 452 | 596 | 512 | 579 | 429 | 417 | 363 | 316 | 407 | 672 | −380 | −1 228 | −31 | 1 375 |
| Depreciation & amort. | −382 | −221 | −116 | −115 | −111 | −110 | −109 | −106 | −103 | −101 | −109 | −97 | −165 | −165 | −165 | −165 |
| EBIT | 216 | 406 | 336 | 481 | 401 | 469 | 320 | 311 | 260 | 215 | 297 | 575 | −545 | −1 393 | −196 | 1 210 |
| Net financials | −379 | −353 | −397 | −426 | −435 | −426 | −317 | −325 | −338 | −336 | −364 | −359 | −552 | −294 | −712 | −982 |
| Profit before tax | −163 | 52 | −61 | 55 | −34 | 43 | 3 | −15 | −78 | −120 | −67 | 216 | −1 098 | −1 687 | −908 | 228 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −163 | 52 | −61 | 55 | −34 | 43 | 3 | −15 | −78 | −120 | −67 | 216 | −1 098 | −1 687 | −908 | 228 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 187 | 7 034 | 7 222 | 7 169 | 7 307 | 7 418 | 7 591 | 7 552 | 7 315 | 7 216 | 6 928 | 7 390 | 8 269 | 6 255 | 6 372 | 6 034 |
| Equity | −24 | 28 | −33 | 21 | −13 | 30 | 33 | 19 | −59 | −179 | −246 | −30 | −1 128 | −2 815 | −3 723 | −3 490 |
| Long-term debt | 7 096 | 6 908 | 7 054 | 7 030 | 7 109 | 7 258 | 7 495 | 7 458 | 7 366 | 7 221 | 7 116 | 7 022 | 9 000 | 8 895 | 9 017 | 8 430 |
| Short-term debt | 116 | 98 | 201 | 117 | 212 | 130 | 63 | 76 | 7 | 174 | 58 | 398 | 397 | 175 | 1 079 | 1 094 |
| Total debt | 7 212 | 7 006 | 7 255 | 7 148 | 7 320 | 7 387 | 7 558 | 7 534 | 7 374 | 7 395 | 7 174 | 7 420 | 9 397 | 9 071 | 10 096 | 9 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HH Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idé Holding Flekkefjord As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Gundersen | Chief Executive Officer | 0 companies |
| Helge Heskestad | Deputy Member | 0 companies |
| Harald Gundersen | Chairman | 0 companies |