| Revenue | NOK 1,4B | -13% |
| EBITDA | NOK -9,1M | +78% |
| Net profit | NOK -43,9M | -15% |
| Total assets | NOK 383,5M | -24% |
| Equity | NOK 58,4M | -41% |
| Employees | 612 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 968 041 | 2 115 290 | 1 846 014 | 1 656 350 | 1 440 932 |
| Staff expenses | −748 125 | −779 300 | −782 288 | −759 395 | −588 983 |
| EBITDA | 225 859 | 177 860 | 65 172 | −40 829 | −9 133 |
| Depreciation & amort. | −8 090 | −12 552 | −8 661 | −6 457 | −2 772 |
| EBIT | 217 769 | 165 308 | 56 511 | −47 286 | −11 905 |
| Net financials | −421 | 1 535 | 4 277 | −1 585 | −36 128 |
| Profit before tax | 217 347 | 166 843 | 60 788 | −48 871 | −48 033 |
| Tax | 47 865 | 36 727 | 13 399 | −10 717 | −4 122 |
| Net profit | 169 483 | 130 116 | 47 389 | −38 154 | −43 911 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 858 030 | 896 452 | 759 316 | 501 757 | 383 469 |
| Equity | 243 922 | 259 594 | 136 349 | 98 195 | 58 384 |
| Long-term debt | 0 | 13 745 | 7 222 | 0 | 0 |
| Short-term debt | 613 643 | 622 959 | 615 606 | 403 423 | 324 946 |
| Total debt | 613 642 | 636 705 | 622 828 | 403 423 | 324 946 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
PS Chief Executive Officer | Chief Executive Officer | 2023 |
OD Deputy Member | Deputy Member | 2022 |
MS Observer | Observer | 2025 |
LA Deputy Member | Deputy Member | 2022 |
AK Deputy Member | Deputy Member | 2022 |
KO Observer | Observer | 2022 |
EO Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
JA Observer | Observer | 2022 – 2025 |
KW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
ØB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Schive | Chief Executive Officer | 0 companies |
| Johnny Andreassen | Observer | 0 companies |
| Kjetil Wiig | Chief Executive Officer | 0 companies |
| Anders Hauglie-Hanssen | Chief Executive Officer | 0 companies |
| Oddvin Dag Haram | Deputy Member | 0 companies |
| Morten Snøløs | Observer | 0 companies |
| Lars Anfinn Steinset | Deputy Member | 0 companies |
| Anne Kari Mentzoni | Deputy Member | 0 companies |
| Kjell-Ottar Olsen | Observer | 0 companies |
| Egil Ove Holte | Deputy Member | 0 companies |
| Øyvind Brønstad Nordby | Deputy Member | 0 companies |
| Arnstein Moy | Board of Directors | 0 companies |
| Jens Ove Klev | Chairman | 0 companies |
| Marvin Jensen | Chairman | 0 companies |
| Tore Sjursen | Chairman | 0 companies |
| Geir Aronsen | Board of Directors | 0 companies |
| Birthe Jansen Nordseth | Board of Directors | 0 companies |
| Øyvind Juul Schjetne | Board of Directors | 0 companies |
| Knut Øystein Moen Hamletsen | Board of Directors | 0 companies |
| Are Bergli Heier | Board of Directors | 0 companies |
| Kristin Ellen Von Krogh Folge | Chairman | 0 companies |
| Trond Larsen | Board of Directors | 0 companies |