| Revenue | NOK 0 | — |
| EBITDA | NOK 41K | +200% |
| Net profit | NOK 45K | +243% |
| Total assets | NOK 377K | -16% |
| Equity | NOK 167K | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 157 | 14 416 | 25 849 | 10 345 | 9 177 | 11 351 | 9 507 | 239 | 1 283 | 0 | 0 | 960 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 466 | −3 352 | −3 119 | −609 | −574 | −105 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 826 | 255 | 10 331 | −2 508 | 1 069 | 363 | −4 745 | −911 | 617 | −62 | 1 426 | −465 | 466 | −68 | −19 | −40 | 41 |
| Depreciation & amort. | −1 765 | −1 502 | −1 029 | −9 | −12 | −13 | −13 | −13 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 590 | −1 247 | 9 302 | −2 517 | 1 057 | 349 | −4 758 | −925 | 613 | −63 | 1 426 | −465 | 466 | −68 | −19 | −40 | 41 |
| Net financials | −24 | −276 | −57 | 415 | 3 015 | −1 267 | −420 | −253 | −9 | −27 | 76 | −4 | −7 | −1 | −2 | 0 | 17 |
| Profit before tax | −4 614 | −1 523 | 9 245 | −2 103 | 4 071 | −918 | −5 179 | −1 178 | 604 | −90 | 1 502 | −469 | 459 | −69 | −21 | −40 | 58 |
| Tax | −0 | −11 080 | 2 597 | −589 | 1 140 | −278 | −564 | −0 | −0 | 59 | 303 | −103 | 0 | −11 | −4 | −9 | 13 |
| Net profit | −4 614 | 9 557 | 6 648 | −1 514 | 2 931 | −640 | −4 615 | −1 178 | 604 | −149 | 1 199 | −366 | 458 | −58 | −16 | −32 | 45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 467 | 8 804 | 13 714 | 10 191 | 13 434 | 13 976 | 1 843 | 684 | 1 496 | 1 370 | 1 530 | 1 339 | 1 134 | 507 | 463 | 447 | 377 |
| Equity | 1 880 | 5 149 | 7 197 | 4 264 | 5 648 | 4 052 | −53 | −1 511 | −585 | −1 233 | 229 | −137 | 321 | 264 | 247 | 216 | 167 |
| Long-term debt | 0 | 0 | 1 815 | 0 | 1 213 | 564 | 0 | 0 | −22 | 0 | 264 | 161 | 161 | 137 | 110 | 91 | 77 |
| Short-term debt | 3 587 | 3 655 | 4 702 | 5 252 | 6 573 | 9 361 | 1 896 | 2 195 | 2 103 | 2 603 | 1 037 | 1 315 | 651 | 106 | 105 | 141 | 132 |
| Total debt | 3 587 | 3 655 | 6 518 | 5 927 | 7 786 | 9 924 | 1 896 | 2 195 | 2 081 | 2 603 | 1 301 | 1 476 | 812 | 243 | 216 | 231 | 209 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjuvholmen Property As | Company | 100.0% | 100.0% | 2023 |
Saas Ventures As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Risa | Chairman | 0 companies |