| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +12% |
| Net profit | NOK 2,9M | -82% |
| Total assets | NOK 35,4M | -10% |
| Equity | NOK 35,2M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 30 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −126 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −107 | −221 | −166 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 47 | −61 | −14 | −33 | −26 | −27 | −30 | −24 | 0 | −227 | −284 | −239 | −56 | −86 | −384 | −61 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | −61 | −14 | −33 | −26 | −27 | −30 | −24 | 0 | −227 | −284 | −239 | −56 | −86 | −384 | −61 | −54 |
| Net financials | −1 | −30 | −28 | −4 | −6 | 2 507 | 190 | 141 | 0 | 28 | 1 824 | 78 | 9 | 285 | −1 918 | 16 708 | 3 003 |
| Profit before tax | 46 | −91 | −42 | −37 | −32 | 2 480 | 159 | 117 | 0 | −199 | 1 540 | −161 | −47 | 199 | −2 303 | 16 647 | 2 949 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −39 | −0 | −46 | 354 | −0 | −0 | −29 | −108 | 0 | 24 |
| Net profit | 46 | −91 | −42 | −37 | −32 | 2 480 | 159 | 156 | 0 | −153 | 1 186 | −161 | −47 | 228 | −2 195 | 16 647 | 2 926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 129 | 162 | 301 | 571 | 2 614 | 4 612 | 3 140 | — | 19 603 | 19 531 | 17 706 | 19 186 | 30 812 | 30 829 | 39 510 | 35 400 |
| Equity | −159 | −250 | −292 | −329 | −361 | 2 119 | 2 278 | 2 255 | — | 16 224 | 17 410 | 17 654 | 17 607 | 17 835 | 15 640 | 32 287 | 35 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 405 | 0 | 1 528 | 954 | 5 721 | 5 898 | 177 |
| Short-term debt | 261 | 379 | 453 | 629 | 932 | 495 | 2 334 | 886 | 0 | 2 951 | 1 716 | 52 | 50 | 12 023 | 9 468 | 1 325 | 10 |
| Total debt | 261 | 379 | 453 | 629 | 932 | 495 | 2 334 | 886 | 0 | 3 379 | 2 121 | 52 | 1 579 | 12 977 | 15 189 | 7 223 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gjertsen Lundkvist | Deputy Member | 0 companies |
| Espen Tollefsen Lundkvist | Chairman | 0 companies |