| Revenue | NOK 0 | — |
| EBITDA | NOK -299K | +64% |
| Net profit | NOK 38,4M | -46% |
| Total assets | NOK 580,2M | +7% |
| Equity | NOK 573,2M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 472 | 517 | 0 | 749 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 780 | −6 052 | −2 895 | −5 988 | −0 | −0 | −0 | −0 | −0 | −663 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 722 | −16 333 | −5 497 | −21 463 | −13 241 | −1 144 | −6 154 | 13 495 | −3 036 | −48 945 | −24 178 | −8 303 | −5 431 | −828 | −299 |
| Depreciation & amort. | −1 612 | −2 878 | −25 534 | −4 441 | −3 590 | −76 430 | −23 145 | −2 437 | −2 721 | −1 819 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 334 | −19 211 | −31 031 | −25 904 | −16 831 | −77 574 | −29 299 | 11 058 | −5 757 | −50 764 | −24 178 | −8 303 | −5 431 | −828 | −299 |
| Net financials | −109 873 | 185 740 | 15 274 | 31 768 | 53 541 | 236 318 | −13 551 | −11 975 | 137 216 | −7 935 | 340 506 | 10 897 | 29 001 | 72 601 | 38 716 |
| Profit before tax | −123 207 | 166 529 | −15 757 | 5 864 | 36 710 | 158 744 | −42 850 | −917 | 131 459 | −58 699 | 316 328 | 2 594 | 23 570 | 71 773 | 38 416 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −123 207 | 166 529 | −15 757 | 5 864 | 36 710 | 158 744 | −42 899 | −917 | 131 459 | −59 055 | 308 402 | −164 | 6 649 | 71 773 | 38 416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 276 | 841 942 | 815 451 | 883 459 | 822 978 | 1 103 089 | 1 135 732 | 1 071 623 | 1 088 494 | 864 585 | 468 336 | 465 056 | 470 260 | 541 865 | 580 163 |
| Equity | −34 798 | 131 731 | 115 973 | 121 838 | 158 548 | 327 469 | 284 071 | 282 864 | 413 810 | 224 463 | 456 522 | 456 358 | 463 007 | 534 778 | 573 194 |
| Long-term debt | 626 452 | 558 067 | 534 185 | 595 468 | 579 930 | 747 495 | 813 656 | 728 426 | 593 731 | 458 641 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 825 | 151 067 | 163 962 | 164 016 | 82 199 | 28 125 | 38 005 | 59 548 | 79 407 | 181 481 | 11 814 | 8 697 | 7 253 | 7 086 | 6 969 |
| Total debt | 687 277 | 709 134 | 698 147 | 759 484 | 662 129 | 775 620 | 851 661 | 787 974 | 673 138 | 640 122 | 11 814 | 8 697 | 7 253 | 7 086 | 6 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Koenraad Wilhelmus Johannes Vermeulen | Chief Executive Officer | 0 companies |
| Herman Korsgaard | Chairman | 0 companies |
| Håkon Falck Nordskar | Board of Directors | 0 companies |
| Pål Stampe | Chairman | 0 companies |