| Revenue | NOK 0 | — |
| EBITDA | NOK -6,1M | -72% |
| Net profit | NOK 22,7M | +200% |
| Total assets | NOK 165,2M | +6% |
| Equity | NOK 104,8M | +14% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 30 | 0 | 0 | 0 | 0 | 0 | 1 151 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −822 | −13 385 | −2 531 | −4 192 | −2 265 | −3 086 | −2 914 | −3 209 | −2 598 | −4 155 | −3 745 | −3 436 | −3 285 | −5 844 |
| EBITDA | −920 | −13 765 | −3 248 | −4 475 | −2 486 | −3 392 | −3 546 | −2 558 | −3 013 | −4 511 | −4 352 | −3 725 | −3 520 | −6 051 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −920 | −13 765 | −3 248 | −4 475 | −2 486 | −3 392 | −3 546 | −2 558 | −3 013 | −4 511 | −4 352 | −3 725 | −3 520 | −6 051 |
| Net financials | 10 143 | 54 276 | 3 598 | 5 165 | 7 401 | 3 824 | 41 831 | 769 | 13 098 | 12 379 | 22 222 | 17 | 11 219 | 28 479 |
| Profit before tax | 9 223 | 40 511 | 350 | 690 | 4 915 | 432 | 38 286 | −1 789 | 10 085 | 7 868 | 17 870 | −3 709 | 7 699 | 22 428 |
| Tax | 1 854 | −2 419 | −12 | −446 | 693 | −0 | −0 | −0 | −0 | −0 | −456 | 232 | 147 | −248 |
| Net profit | 7 369 | 42 930 | 362 | 1 136 | 4 223 | 432 | 38 286 | −1 789 | 10 085 | 7 868 | 18 326 | −3 941 | 7 551 | 22 676 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 922 | 93 104 | 118 194 | 117 829 | 111 516 | 107 673 | 137 467 | 170 155 | 168 729 | 168 625 | 169 985 | 159 722 | 156 334 | 165 209 |
| Equity | 40 404 | 75 334 | 75 696 | 70 582 | 68 805 | 69 037 | 100 323 | 87 533 | 89 266 | 97 134 | 97 460 | 95 031 | 92 083 | 104 759 |
| Long-term debt | 33 | 0 | 30 000 | 28 800 | 27 600 | 26 400 | 25 200 | 64 000 | 61 200 | 58 400 | 45 600 | 50 800 | 47 467 | 44 133 |
| Short-term debt | 15 485 | 5 969 | 898 | 5 847 | 3 411 | 635 | 845 | 7 722 | 8 563 | 3 192 | 17 825 | 5 890 | 9 884 | 9 317 |
| Total debt | 15 517 | 5 969 | 30 898 | 34 647 | 31 011 | 27 035 | 26 045 | 71 722 | 69 763 | 61 592 | 63 425 | 56 690 | 57 351 | 53 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Rolid | Chief Executive Officer | 0 companies |
| Eva Ørpen | Chairman | 0 companies |
| Lasse Nitschke Ørpen | Chairman | 0 companies |
| Gunnbjørn Gulliksen | Board of Directors | 0 companies |
| Erik Salbu Aasland | Board of Directors | 0 companies |