| Revenue | NOK 618K | +6% |
| EBITDA | NOK -672K | -402% |
| Net profit | NOK -686K | -400% |
| Total assets | NOK 5,2M | -7% |
| Equity | NOK 2M | -26% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 435 | 476 | 477 | 478 | 516 | 531 | 543 | 558 | 586 | 534 | 534 | 547 | 584 | 618 |
| Staff expenses | −6 | −8 | −8 | −2 | −14 | −14 | −14 | −15 | −16 | −19 | −19 | −19 | −25 | −25 | −30 |
| EBITDA | 157 | 230 | 240 | 226 | 129 | 240 | 249 | 262 | −32 | 154 | 272 | 245 | 239 | 222 | −672 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 157 | 230 | 240 | 226 | 129 | 240 | 249 | 262 | −32 | 154 | 272 | 245 | 239 | 222 | −672 |
| Net financials | −103 | −101 | −71 | −65 | −61 | −41 | −30 | −24 | −18 | −22 | −15 | −9 | −4 | 6 | −14 |
| Profit before tax | 54 | 128 | 169 | 226 | 129 | 240 | 249 | 262 | −27 | 160 | 278 | 250 | 245 | 228 | −667 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 54 | 128 | 169 | 161 | 68 | 199 | 219 | 238 | −51 | 132 | 257 | 236 | 235 | 229 | −686 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 799 | 4 878 | 4 951 | 4 997 | 5 001 | 5 012 | 5 131 | 5 191 | 4 993 | 5 313 | 5 355 | 5 411 | 5 473 | 5 583 | 5 168 |
| Equity | 574 | 584 | 754 | 914 | 983 | 1 182 | 1 400 | 1 639 | 1 588 | 1 720 | 1 977 | 2 213 | 2 448 | 2 677 | 1 991 |
| Long-term debt | 4 218 | 4 285 | 4 190 | 4 075 | 3 955 | 3 825 | 3 688 | 3 547 | 3 403 | 3 543 | 3 372 | 3 197 | 3 022 | 2 847 | 3 111 |
| Short-term debt | 7 | 8 | 7 | 8 | 63 | 5 | 43 | 5 | 2 | 50 | 6 | 1 | 2 | 59 | 66 |
| Total debt | 4 225 | 4 294 | 4 197 | 4 082 | 4 018 | 3 830 | 3 730 | 3 553 | 3 405 | 3 593 | 3 378 | 3 198 | 3 025 | 2 906 | 3 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Deputy Member | Deputy Member | 2019 | — | — |
BV Deputy Member | Deputy Member | 2019 | — | — |
EC Deputy Member | Deputy Member | 2022 | — | — |
CV Deputy Member | Deputy Member | 2021 | — | — |
TK Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Hagen | Deputy Member | 0 companies |
| Bjørn Vidar Brynildsen | Deputy Member | 0 companies |
| Elin Camilla Hultgren Klynderud | Deputy Member | 0 companies |
| Christian Værnes | Deputy Member | 0 companies |
| Trygve Kristoffersen | Contact Person | 0 companies |
| Madelen Næristorp | Chairman | 0 companies |
| Bodil Irén Værnes | Chairman | 0 companies |
| Tommy Andersen | Chairman | 0 companies |
| Erik Elias Bruun Bastøe | Chairman | 0 companies |
| Marius Galaas Buerødegård | Board of Directors | 0 companies |
| Magnus Johnsen | Board of Directors | 0 companies |
| Hans Ivar Tønsberg | Board of Directors | 0 companies |
| Richard Andersen | Board of Directors | 0 companies |
| Kjell Arne Klein Kjennerud | Chairman | 0 companies |