| Revenue | NOK 9,3M | +137% |
| EBITDA | NOK 548K | +186% |
| Net profit | NOK 191K | +126% |
| Total assets | NOK 9,6M | +103% |
| Equity | NOK 713K | +37% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 796 | 462 | 1 948 | 1 366 | 1 716 | 1 962 | 2 331 | 1 940 | 2 237 | 1 695 | 1 787 | 929 | 659 | 293 | 3 696 | 3 926 | 9 317 |
| Staff expenses | −0 | −0 | −120 | −145 | −249 | −276 | −290 | −290 | −203 | −229 | −143 | −128 | −181 | −97 | −120 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −60 | −448 | 368 | −208 | −122 | −68 | 58 | −120 | −91 | −144 | 70 | −172 | −309 | −170 | −661 | −640 | 548 |
| Depreciation & amort. | −0 | −0 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −55 | −55 |
| EBIT | 0 | 0 | −90 | −448 | 368 | −208 | −122 | −68 | 58 | −120 | −91 | −144 | 70 | −172 | −309 | −170 | −685 | −696 | 492 |
| Net financials | 0 | 0 | −90 | −70 | −60 | −75 | −24 | −21 | −39 | −47 | −45 | −43 | −61 | −56 | −53 | −51 | −111 | −243 | −248 |
| Profit before tax | 0 | 0 | −179 | −517 | 308 | −283 | −146 | −89 | 19 | −167 | −136 | −187 | 9 | −228 | −362 | −221 | −795 | −939 | 245 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −495 | −175 | −206 | 54 |
| Net profit | 0 | 0 | −179 | −517 | 308 | −283 | −146 | −89 | 19 | −167 | −136 | −187 | 9 | −228 | −362 | 274 | −620 | −733 | 191 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 994 | 612 | 1 203 | 1 217 | 789 | 1 187 | 1 842 | 1 439 | 1 022 | 1 356 | 1 531 | 890 | 648 | 695 | 2 862 | 4 736 | 9 638 |
| Equity | — | — | −238 | −755 | −447 | −731 | −876 | 335 | 354 | 187 | 50 | 455 | 464 | 236 | −126 | 148 | 21 | 523 | 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 696 | 1 626 | 697 | 633 | 566 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 259 | 338 | 202 | 251 | 39 | 156 | 855 | 686 | 416 | 902 | 1 067 | 654 | 774 | 547 | 2 841 | 4 214 | 8 924 |
| Total debt | 0 | 0 | 1 232 | 1 367 | 1 650 | 1 948 | 1 665 | 853 | 1 489 | 1 253 | 971 | 902 | 1 067 | 654 | 774 | 547 | 2 841 | 4 214 | 8 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Deputy Member | Deputy Member | 2010 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multicom Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Ousland Holte | Deputy Member | 0 companies |
| Tron Atle Løvig | Chief Executive Officer | 0 companies |
| Terje Nøding | Chief Executive Officer | 0 companies |
| Terje Holte | Chairman | 0 companies |
| Svein Skaare | Chairman | 0 companies |