| Revenue | NOK 2,2M | -2% |
| EBITDA | NOK -38K | -137% |
| Net profit | NOK -50K | -208% |
| Total assets | NOK 1,4M | +13% |
| Equity | NOK 898K | -5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 071 | 0 | 953 | 1 089 | 1 219 | 1 457 | 1 504 | 1 397 | 1 512 | 1 633 | 1 772 | 1 812 | 1 875 | 2 336 | 2 204 | 2 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −476 | −867 | −886 | −913 | −947 | −985 |
| EBITDA | 0 | 19 | 0 | 33 | 50 | 119 | 121 | 100 | 17 | 25 | 71 | 83 | −11 | −53 | 223 | 104 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 | −10 | −52 | −52 |
| EBIT | 0 | 19 | 0 | 33 | 50 | 119 | 121 | 100 | 17 | 25 | 71 | 83 | −12 | −60 | 213 | 52 | −90 |
| Net financials | 0 | 19 | 0 | 7 | 20 | 26 | 31 | 19 | 9 | 2 | 3 | 3 | 6 | 3 | 1 | 8 | 25 |
| Profit before tax | 0 | 38 | 0 | 40 | 70 | 146 | 152 | 119 | 26 | 27 | 74 | 86 | −6 | −57 | 214 | 60 | −64 |
| Tax | −0 | 11 | −0 | 11 | 20 | 41 | 43 | 32 | 7 | 7 | 18 | 20 | −1 | −13 | 47 | 13 | −14 |
| Net profit | 0 | 27 | 0 | 29 | 51 | 105 | 110 | 87 | 19 | 20 | 56 | 66 | −5 | −44 | 167 | 47 | −50 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 267 | — | 306 | 415 | 525 | 747 | 953 | 703 | 782 | 910 | 922 | 946 | 885 | 1 122 | 1 203 | 1 365 |
| Equity | — | 228 | — | 271 | 321 | 426 | 536 | 623 | 642 | 662 | 718 | 784 | 780 | 735 | 902 | 949 | 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 0 | 39 | 0 | 36 | 93 | 99 | 211 | 330 | 61 | 120 | 192 | 137 | 166 | 150 | 219 | 255 | 467 |
| Total debt | 0 | 39 | 0 | 36 | 93 | 99 | 211 | 330 | 61 | 120 | 192 | 137 | 166 | 150 | 220 | 255 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bransjerådet For Kosmetikk Og Hyg | Company | 50.0% | 50.0% | 2022 |
Fredrik & Louisa Services As | Company | 20.0% | 20.0% | 2022 |
Vita Group As | Company | 20.0% | 20.0% | 2022 |
Kicks Norge As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carine Løvaas Bechholm Corneliussen | Chief Executive Officer | 0 companies |
| John Henrik Handley | Board of Directors | 0 companies |
| Camilla Nordhagen | Board of Directors | 0 companies |
| Vidar Solberg | Board of Directors | 0 companies |
| Jon Henrik Handley | Board of Directors | 0 companies |
| Finn Rasmussen | Chairman | 0 companies |
| John Arne Ommundsen | Board of Directors | 0 companies |