| Revenue | NOK 1,4M | +95% |
| EBITDA | NOK 820K | +182% |
| Net profit | NOK 277K | +119% |
| Total assets | NOK 7,9M | +16% |
| Equity | NOK -660K | +68% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 354 | 356 | 622 | 276 | 269 | 285 | 286 | 295 | 308 | 316 | 320 | 333 | 343 | 552 | 333 | 718 | 1 402 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −1 232 | −801 | −107 |
| EBITDA | 0 | 235 | 266 | 507 | 179 | 161 | 195 | 205 | 220 | −20 | 230 | 238 | 247 | 124 | 114 | 584 | −1 003 | 820 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −40 | −21 |
| EBIT | 0 | 235 | 266 | 507 | 179 | 161 | 195 | 205 | 220 | −20 | 230 | 238 | 247 | 124 | 114 | 563 | −1 044 | 799 |
| Net financials | 0 | −224 | −178 | −146 | −108 | −106 | −92 | −83 | −68 | −61 | −55 | −48 | −45 | −79 | −186 | −239 | −413 | −513 |
| Profit before tax | 0 | 10 | 88 | 361 | 71 | 56 | 103 | 123 | 152 | −81 | 175 | 189 | 202 | 45 | −71 | 324 | −1 457 | 285 |
| Tax | −0 | −0 | −0 | 61 | 20 | 16 | 29 | 33 | 41 | −0 | 23 | 44 | 44 | 10 | −0 | 55 | −15 | 9 |
| Net profit | 0 | 10 | 88 | 300 | 51 | 40 | 74 | 90 | 111 | −81 | 152 | 146 | 158 | 35 | −71 | 268 | −1 441 | 277 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 440 | 2 463 | 2 115 | 1 752 | 1 699 | 1 683 | 1 663 | 1 669 | 1 797 | 1 831 | 1 773 | 1 779 | 4 986 | 5 947 | 7 359 | 6 768 | 7 856 |
| Equity | — | −120 | −32 | 228 | 239 | 279 | 353 | 443 | 553 | 473 | 625 | 771 | 928 | 176 | 104 | 372 | −2 069 | −660 |
| Long-term debt | 0 | 2 449 | 2 387 | 1 678 | 1 418 | 1 328 | 1 225 | 1 111 | 982 | 1 244 | 1 103 | 956 | 804 | 4 332 | 5 834 | 5 679 | 7 675 | 7 990 |
| Short-term debt | 0 | 110 | 108 | 209 | 95 | 93 | 105 | 110 | 134 | 80 | 103 | 46 | 47 | 479 | 9 | 1 308 | 1 162 | 526 |
| Total debt | 0 | 2 560 | 2 495 | 1 887 | 1 513 | 1 420 | 1 330 | 1 220 | 1 116 | 1 324 | 1 206 | 1 002 | 850 | 4 811 | 5 843 | 6 987 | 8 838 | 8 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Contact Person | Contact Person | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Grøntvedt | Contact Person | 0 companies |
| Trude Merete Myhre | Board of Directors | 0 companies |
| Roar Melum | Chairman | 0 companies |