| Revenue | NOK 737K | +660% |
| EBITDA | NOK 280K | +213% |
| Net profit | NOK -224K | +49% |
| Total assets | NOK 3,9M | -23% |
| Equity | NOK -404K | -124% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 203 | 170 | 122 | 214 | 225 | 972 | 805 | 787 | 744 | 932 | 353 | 484 | 563 | 688 | 8 | 97 | 737 |
| Staff expenses | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 | 29 | −18 | 1 | 36 | −75 | 122 | −30 | 157 | 414 | 138 | −56 | 92 | 178 | −319 | −249 | 280 |
| Depreciation & amort. | −0 | −24 | −24 | −16 | −12 | −27 | −207 | −205 | 314 | −0 | −0 | −41 | −0 | −41 | −41 | −0 | −48 | −286 |
| EBIT | 0 | −19 | 5 | −34 | −11 | 8 | −282 | −83 | 284 | 157 | 414 | 97 | −56 | 50 | 136 | −319 | −297 | −6 |
| Net financials | 0 | 1 | 1 | 0 | −0 | 0 | −45 | −46 | −43 | −41 | −77 | −47 | 1 | 1 | 1 | 1 | −141 | −218 |
| Profit before tax | 0 | −18 | 5 | −34 | −12 | 8 | −328 | −129 | 241 | 116 | 337 | 50 | −55 | 52 | 137 | −318 | −438 | −224 |
| Tax | −0 | −5 | −0 | −0 | −0 | −0 | −126 | −35 | 72 | 31 | 80 | 10 | −12 | 11 | 30 | −50 | −0 | −0 |
| Net profit | 0 | −13 | 5 | −34 | −12 | 8 | −202 | −94 | 169 | 85 | 257 | 40 | −43 | 40 | 107 | −268 | −438 | −224 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 142 | 140 | 112 | 93 | 324 | 975 | 1 039 | 1 163 | 1 249 | 684 | 679 | 649 | 656 | 682 | 2 487 | 5 147 | 3 948 |
| Equity | — | −1 | 5 | −30 | −41 | 167 | −34 | −129 | 41 | 125 | 382 | 422 | 379 | 419 | 526 | 258 | −180 | −404 |
| Long-term debt | 0 | 100 | 100 | 0 | 0 | 0 | 751 | 1 139 | 1 073 | 1 104 | 248 | 232 | 270 | 231 | 105 | 2 055 | 1 996 | 1 846 |
| Short-term debt | 0 | 43 | 36 | 142 | 134 | 157 | 259 | 29 | 49 | 20 | 53 | 25 | −0 | 6 | 51 | 174 | 3 332 | 2 506 |
| Total debt | 0 | 143 | 136 | 142 | 134 | 157 | 1 010 | 1 168 | 1 122 | 1 124 | 302 | 257 | 270 | 237 | 156 | 2 229 | 5 328 | 4 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 55.0% | 55.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Klemetsdal Skalleberg | Chief Executive Officer | 0 companies |
| Arild Kjartan Kristiansen | Chairman | 0 companies |