| Revenue | NOK 962K | -5% |
| EBITDA | NOK 648K | +0% |
| Net profit | NOK 360K | +8% |
| Total assets | NOK 6,1M | +2% |
| Equity | NOK 4,2M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | 915 | 929 | 947 | 957 | 1 065 | 1 090 | 1 110 | 1 140 | 1 179 | 1 198 | 1 239 | 1 258 | 1 278 | 1 278 | 1 238 | 1 012 | 962 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 831 | 854 | 876 | 893 | 897 | 989 | 1 025 | 1 042 | 1 061 | 1 105 | 1 115 | 1 154 | 1 174 | 1 176 | 1 190 | 1 154 | 648 | 648 |
| Depreciation & amort. | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −201 | −200 |
| EBIT | 629 | 653 | 675 | 692 | 695 | 787 | 824 | 841 | 860 | 904 | 913 | 953 | 972 | 975 | 988 | 953 | 447 | 448 |
| Net financials | −273 | −197 | −151 | −153 | −161 | −145 | −129 | −125 | −125 | −116 | −111 | −108 | −101 | −84 | −92 | −68 | −21 | 14 |
| Profit before tax | 357 | 456 | 524 | 539 | 534 | 642 | 695 | 715 | 734 | 788 | 802 | 845 | 871 | 890 | 896 | 885 | 426 | 461 |
| Tax | 100 | 128 | 146 | 151 | 150 | 180 | 188 | 193 | 184 | 189 | 186 | 186 | 192 | 196 | 197 | 195 | 94 | 101 |
| Net profit | 257 | 328 | 377 | 388 | 385 | 462 | 507 | 523 | 551 | 598 | 616 | 659 | 679 | 695 | 699 | 690 | 333 | 360 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 018 | 6 538 | 6 557 | 6 184 | 5 487 | 5 671 | 5 671 | 5 205 | 5 556 | 5 232 | 4 755 | 4 326 | 4 378 | 4 931 | 5 398 | 5 929 | 5 988 | 6 134 |
| Equity | 1 173 | 902 | 1 079 | 767 | 751 | 813 | 820 | 943 | 1 494 | 1 492 | 507 | 767 | 1 446 | 2 140 | 2 840 | 3 530 | 3 862 | 4 222 |
| Long-term debt | 5 704 | 5 321 | 4 938 | 4 555 | 4 174 | 4 246 | 4 127 | 3 956 | 3 846 | 3 517 | 3 225 | 2 934 | 2 693 | 2 551 | 2 315 | 2 158 | 1 995 | 1 816 |
| Short-term debt | 140 | 315 | 541 | 863 | 562 | 612 | 723 | 306 | 216 | 224 | 1 022 | 625 | 240 | 240 | 243 | 242 | 131 | 96 |
| Total debt | 5 844 | 5 636 | 5 478 | 5 418 | 4 736 | 4 858 | 4 850 | 4 262 | 4 062 | 3 740 | 4 247 | 3 559 | 2 932 | 2 790 | 2 559 | 2 400 | 2 126 | 1 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2004 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åsvang Invest As | Company | 50.0% | 50.0% | 2022 |
Esp Mustang Ranch As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Hjørnevik | Deputy Member | 0 companies |
| Paul Indergård | Chief Executive Officer | 0 companies |
| Magne Øystein Solem | Board of Directors | 0 companies |