| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 100K | -88% |
| Equity | NOK 100K | +125% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 120 | 75 | 0 | 0 | 0 | 0 | 0 | 209 | 779 | 941 | 1 284 | 680 | 524 | 420 | 333 | 0 |
| Staff expenses | −394 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −115 | −459 | −34 | −255 | −392 | −521 | −464 | −87 | −0 |
| EBITDA | 26 | −1 | −85 | −126 | −36 | −18 | −32 | −24 | −80 | −75 | −156 | 82 | −46 | −144 | −451 | 157 | 0 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 23 | −1 | −85 | −126 | −36 | −18 | −32 | −24 | −80 | −75 | −156 | 82 | −46 | −144 | −451 | 157 | 0 |
| Net financials | 1 | 0 | −1 | 992 | 0 | 98 | −1 | 0 | −247 | 119 | −572 | 63 | 189 | −28 | 24 | 0 | 0 |
| Profit before tax | 24 | −0 | −87 | 866 | −40 | 80 | −32 | −24 | −327 | 44 | −728 | 144 | 143 | −172 | −427 | 157 | 0 |
| Tax | 7 | −0 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 17 | −0 | −112 | 866 | −40 | 80 | −32 | −24 | −327 | 44 | −728 | 144 | 143 | −172 | −427 | 157 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 115 | 1 193 | 1 471 | 1 244 | 1 259 | 1 148 | 1 131 | 739 | 1 271 | 694 | 976 | 1 058 | 783 | 689 | 864 | 100 |
| Equity | 35 | 35 | −77 | 789 | 749 | 828 | 796 | 772 | 445 | 489 | −240 | −95 | 48 | −124 | −551 | −394 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 0 |
| Short-term debt | 225 | 80 | 167 | 231 | 243 | 314 | 314 | 322 | 294 | 383 | 533 | 671 | 610 | 508 | 840 | 858 | 0 |
| Total debt | 225 | 80 | 1 270 | 683 | 495 | 431 | 352 | 360 | 294 | 783 | 933 | 1 071 | 1 010 | 908 | 1 240 | 1 258 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Ragnar Andersen | Chairman | 0 companies |