| Revenue | NOK 11,7M | -11% |
| EBITDA | NOK -16,2M | +1% |
| Net profit | NOK 70,2M | +574% |
| Total assets | NOK 741,6M | +13% |
| Equity | NOK 307,7M | -9% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 068 | 26 940 | 28 697 | 29 387 | 17 055 | 19 077 | 20 910 | 15 424 | 17 461 | 16 338 | 13 074 | 11 653 |
| Staff expenses | −9 623 | −10 573 | −10 475 | −15 840 | −13 214 | −18 916 | −15 313 | −16 368 | −16 954 | −17 200 | −18 480 | −17 913 |
| EBITDA | −279 | −12 269 | −5 516 | −8 827 | −11 641 | −15 894 | −11 488 | −15 482 | −12 773 | −13 653 | −16 275 | −16 189 |
| Depreciation & amort. | −441 | −967 | −913 | −1 140 | −1 094 | −1 017 | −713 | −783 | −231 | −0 | −0 | −0 |
| EBIT | −720 | −13 236 | −6 430 | −9 968 | −12 735 | −16 911 | −12 201 | −16 264 | −13 004 | −13 653 | −16 275 | −16 189 |
| Net financials | 7 325 | 3 269 | 13 878 | 90 920 | 12 950 | 78 006 | 55 072 | 12 539 | 44 251 | 16 930 | 2 651 | 86 071 |
| Profit before tax | 6 605 | −9 967 | 7 448 | 80 952 | 215 | 61 096 | 42 871 | −3 725 | 31 247 | 3 276 | −13 624 | 69 881 |
| Tax | 616 | −2 419 | 1 960 | 1 961 | −101 | 14 054 | 9 503 | −515 | 4 389 | 764 | 1 190 | −325 |
| Net profit | 5 990 | −7 548 | 5 488 | 78 990 | 316 | 47 041 | 33 367 | −3 210 | 26 858 | 2 512 | −14 813 | 70 206 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 762 | 397 967 | 458 053 | 631 375 | 692 656 | 997 460 | 952 396 | 867 853 | 804 557 | 681 743 | 656 078 | 741 630 |
| Equity | 164 448 | 170 084 | 149 421 | 257 361 | 257 677 | 293 803 | 326 931 | 323 722 | 350 074 | 352 587 | 337 470 | 307 677 |
| Long-term debt | 173 124 | 214 081 | 245 043 | 317 940 | 313 032 | 343 283 | 421 057 | 425 612 | 401 822 | 302 604 | 296 282 | 310 086 |
| Short-term debt | 24 190 | 13 802 | 63 589 | 56 074 | 121 946 | 360 374 | 204 407 | 118 519 | 52 661 | 26 552 | 22 325 | 123 867 |
| Total debt | 197 314 | 227 883 | 308 632 | 374 014 | 434 979 | 703 657 | 625 464 | 544 132 | 454 483 | 329 156 | 318 607 | 433 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ticon Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Blix | Chief Executive Officer | 0 companies |
| Thomas Martens Falck-Pedersen | Chairman | 0 companies |
| Sigurd Haavik | Chairman | 0 companies |
| Roar Sandnes | Board of Directors | 0 companies |
| Stig Lorentz Bech | Board of Directors | 0 companies |