| Revenue | NOK 11,2M | -21% |
| EBITDA | NOK 8,1M | -34% |
| Net profit | NOK 2,6M | -78% |
| Total assets | NOK 131,4M | +2% |
| Equity | NOK 103,9M | +0% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 723 | 6 117 | 8 118 | 14 203 | 11 728 | 7 314 | 8 905 | 13 427 | 15 278 | 16 013 | 17 720 | 10 471 | 10 780 | 14 120 | 11 181 |
| Staff expenses | −524 | 490 | 0 | −0 | −0 | −0 | −0 | −359 | −672 | −755 | −632 | −1 775 | −1 824 | −205 | −213 |
| EBITDA | 4 529 | 4 785 | 3 850 | 5 288 | 4 425 | 5 583 | 7 398 | 12 014 | 12 617 | 13 457 | 14 919 | 6 411 | 6 689 | 12 137 | 8 065 |
| Depreciation & amort. | −1 545 | −2 786 | −3 026 | −3 055 | −3 155 | −3 202 | −2 676 | −3 818 | −4 176 | −4 323 | −4 146 | −3 332 | −3 580 | −3 233 | −3 576 |
| EBIT | 2 984 | 1 999 | 824 | 2 233 | 1 270 | 2 381 | 4 722 | 8 197 | 8 441 | 9 134 | 10 773 | 3 079 | 3 109 | 8 904 | 4 489 |
| Net financials | 4 998 | 3 172 | 2 732 | 4 623 | 4 328 | 3 799 | 10 975 | 4 630 | 10 648 | 12 338 | 10 146 | 2 538 | 248 | 4 764 | −1 134 |
| Profit before tax | 7 982 | 5 171 | 3 556 | 6 856 | 5 598 | 6 180 | 15 697 | 12 827 | 19 089 | 21 472 | 20 919 | 5 617 | 3 357 | 13 668 | 3 355 |
| Tax | 2 237 | 1 524 | 1 009 | 657 | 666 | 754 | 920 | 1 975 | 1 980 | 2 145 | 2 450 | 623 | 1 300 | 1 947 | 750 |
| Net profit | 5 745 | 3 646 | 2 548 | 6 199 | 4 932 | 5 426 | 14 777 | 10 852 | 17 109 | 19 327 | 18 468 | 4 994 | 2 057 | 11 721 | 2 605 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 009 | 34 941 | 32 761 | 39 890 | 41 989 | 56 729 | 94 598 | 85 731 | 106 705 | 116 492 | 126 668 | 136 595 | 146 412 | 129 049 | 131 417 |
| Equity | 22 239 | 23 885 | 24 433 | 27 592 | 30 524 | 33 949 | 45 926 | 53 979 | 66 588 | 80 415 | 93 883 | 96 046 | 95 603 | 104 324 | 103 938 |
| Long-term debt | 1 614 | 4 337 | 1 852 | 7 017 | 1 974 | 11 209 | 26 170 | 14 637 | 17 252 | 6 198 | 6 527 | 7 818 | 13 133 | 14 736 | 20 047 |
| Short-term debt | 7 156 | 6 720 | 6 476 | 5 282 | 9 491 | 11 570 | 22 502 | 17 115 | 22 865 | 29 879 | 26 258 | 32 732 | 37 676 | 9 989 | 7 431 |
| Total debt | 8 771 | 11 057 | 8 328 | 12 299 | 11 465 | 22 779 | 48 671 | 31 752 | 40 117 | 36 077 | 32 785 | 40 549 | 50 809 | 24 725 | 27 479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hima As | Company | 37.5% | 37.5% | 2022 |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 20.6% | 20.6% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
Reidar Neslund | Company | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Øren | Board of Directors | 0 companies |
| Per Nervik | Board of Directors | 0 companies |
| Steinar Lyngstad | Board of Directors | 0 companies |
| Magne Nervik | Board of Directors | 0 companies |