| Revenue | NOK 20,7M | +115% |
| EBITDA | NOK -136K | +93% |
| Net profit | NOK -467K | +84% |
| Total assets | NOK 1,8M | -92% |
| Equity | NOK 100K | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 9 579 | 25 501 | 56 299 | 60 932 | 65 166 | 33 338 | 23 548 | 7 040 | 5 548 | 1 760 | 1 135 | 9 632 | 20 661 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −19 | −6 | 265 | 833 | 3 628 | 6 998 | 6 521 | 2 911 | 661 | 544 | −1 066 | −1 109 | 812 | 302 | −2 017 | −136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −19 | −6 | 265 | 833 | 3 628 | 6 998 | 6 521 | 2 911 | 661 | 544 | −1 066 | −1 109 | 812 | 302 | −2 017 | −136 |
| Net financials | 18 | 0 | 0 | −293 | −341 | −1 703 | −3 936 | −3 519 | −5 061 | −2 241 | −1 652 | 85 | 22 | −1 035 | −1 295 | −1 687 | −462 |
| Profit before tax | −13 | −18 | −6 | −28 | 492 | 1 925 | 3 062 | 3 002 | −2 150 | −1 580 | −1 108 | −981 | −1 088 | −223 | −993 | −3 705 | −599 |
| Tax | −0 | −0 | −0 | −36 | 138 | 516 | 803 | 704 | −569 | −395 | −274 | −216 | −239 | −49 | −218 | −815 | −132 |
| Net profit | −13 | −18 | −6 | 8 | 354 | 1 409 | 2 259 | 2 298 | −1 581 | −1 185 | −834 | −765 | −848 | −174 | −774 | −2 890 | −467 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 832 | 4 823 | 5 013 | 5 586 | 18 365 | 59 223 | 76 778 | 89 234 | 119 126 | 39 692 | 52 658 | 52 769 | 40 987 | 33 765 | 31 772 | 23 442 | 1 817 |
| Equity | — | 16 | 10 | 18 | 372 | 3 510 | 4 894 | 4 101 | 2 520 | 1 335 | 1 596 | 1 357 | 1 009 | 1 042 | 268 | 268 | 100 |
| Long-term debt | 4 771 | 4 807 | 5 003 | 0 | 14 905 | 2 803 | 3 282 | 3 291 | 30 761 | 366 | 419 | 704 | 39 163 | 30 251 | 30 032 | 21 829 | 99 |
| Short-term debt | 27 | 0 | 0 | 406 | 3 088 | 52 911 | 68 602 | 81 843 | 85 845 | 37 991 | 50 643 | 50 708 | 816 | 2 472 | 1 472 | 1 345 | 1 618 |
| Total debt | 4 798 | 4 807 | 5 003 | 5 568 | 17 993 | 55 713 | 71 884 | 85 134 | 116 606 | 38 357 | 51 062 | 51 412 | 39 978 | 32 723 | 31 505 | 23 174 | 1 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravdal Bustadprosjekt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Flølo Geithus | Chief Executive Officer | 0 companies |
| Sverre Martin Stensæth | Chief Executive Officer | 0 companies |
| John Helge Lunde | Chairman | 0 companies |
| Thor-Inge Thrana | Board of Directors | 0 companies |
| Asbjørn Osland | Board of Directors | 0 companies |
| Bodil Kidøy Lunde | Board of Directors | 0 companies |