| Revenue | NOK 3,8M | +43% |
| EBITDA | NOK 950K | +317% |
| Net profit | NOK 5,6M | -70% |
| Total assets | NOK 122,9M | -17% |
| Equity | NOK 33,7M | +15% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 204 | 4 323 | 2 158 | 4 250 | 1 166 | 2 882 | 1 721 | 1 678 | 2 119 | 2 031 | 2 288 | 3 150 | 5 245 | 2 847 | 2 295 | 2 674 | 3 834 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −883 | −1 068 | −924 | −937 | −958 | −1 049 | −1 296 | −1 871 | −754 | −342 | −573 | −1 654 |
| EBITDA | 0 | −285 | 246 | −451 | 2 738 | −5 | 498 | −72 | 457 | 497 | 573 | 847 | 898 | 1 591 | 380 | 295 | 228 | 950 |
| Depreciation & amort. | −0 | −263 | −311 | −405 | −111 | −111 | −107 | −107 | −107 | −107 | −112 | −120 | −120 | −141 | −171 | −171 | −171 | −124 |
| EBIT | 0 | −548 | −65 | −856 | 2 627 | −116 | 390 | −179 | 350 | 391 | 461 | 727 | 779 | 1 450 | 208 | 124 | 56 | 826 |
| Net financials | 0 | −43 | −193 | −87 | −71 | 461 | 31 | −1 832 | −63 | 1 301 | 96 | 3 177 | 3 383 | 1 142 | 331 | −789 | 18 574 | 4 669 |
| Profit before tax | 0 | −590 | −259 | −944 | 2 556 | 344 | 421 | −2 011 | 287 | 1 692 | 557 | 3 904 | 4 162 | 2 593 | 540 | −666 | 18 630 | 5 495 |
| Tax | −0 | −163 | 403 | −255 | 786 | −24 | 101 | −39 | 52 | 416 | 127 | 97 | 1 023 | 180 | −46 | −146 | 93 | −71 |
| Net profit | 0 | −427 | −661 | −689 | 1 770 | 369 | 320 | −1 971 | 236 | 1 276 | 429 | 3 807 | 3 140 | 2 412 | 586 | −519 | 18 537 | 5 567 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 516 | 4 663 | 4 515 | 3 264 | 3 462 | 4 116 | 3 579 | 3 546 | 19 414 | 23 040 | 29 426 | 38 264 | 73 294 | 66 245 | 62 230 | 148 245 | 122 922 |
| Equity | — | 1 931 | 1 269 | 580 | 2 250 | 2 618 | 2 939 | 967 | 1 164 | 955 | 1 384 | 5 192 | 8 331 | 10 744 | 11 329 | 10 810 | 29 347 | 33 714 |
| Long-term debt | 0 | 273 | 1 708 | 1 200 | 679 | 654 | 598 | 2 170 | 1 799 | 16 104 | 18 072 | 19 457 | 18 163 | 60 529 | 47 226 | 42 987 | 98 442 | 74 103 |
| Short-term debt | 0 | 1 313 | 1 686 | 2 735 | 336 | 189 | 580 | 442 | 583 | 2 355 | 3 583 | 4 777 | 11 769 | 2 021 | 7 689 | 8 433 | 20 456 | 15 105 |
| Total debt | 0 | 1 585 | 3 394 | 3 935 | 1 015 | 843 | 1 178 | 2 612 | 2 382 | 18 459 | 21 655 | 24 234 | 29 932 | 62 550 | 54 916 | 51 419 | 118 898 | 89 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IV Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soltin Shipment As | Company | 33.4% | 33.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vestvik | Chief Executive Officer | 0 companies |
| Irene Vestvik | Deputy Member | 0 companies |
| Anfinn Anders Vestvik | Board of Directors | 0 companies |
| Jonny Vestvik | Chairman | 0 companies |