| Revenue | NOK 19,9M | -9% |
| EBITDA | NOK -1M | -147% |
| Net profit | NOK -1,1M | -189% |
| Total assets | NOK 19,4M | -3% |
| Equity | NOK 10,9M | -1% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 464 | 16 792 | 7 833 | 6 509 | 9 590 | 5 749 | 3 492 | 17 762 | 19 959 | 20 174 | 22 612 | 13 986 | 13 156 | 17 849 | 15 031 | 21 789 | 19 872 |
| Staff expenses | −3 845 | −5 020 | −4 111 | −3 274 | −3 890 | −2 932 | −1 967 | −2 965 | −5 312 | −4 916 | −7 713 | −7 458 | −5 307 | −6 137 | −7 289 | −6 979 | −9 458 |
| EBITDA | 138 | 270 | −155 | 269 | 580 | −1 482 | 1 522 | −746 | −1 362 | 278 | −861 | −1 204 | 4 662 | 1 394 | 1 105 | 2 128 | −1 007 |
| Depreciation & amort. | −93 | −96 | −133 | −133 | −78 | −40 | −40 | −0 | −17 | −23 | −83 | −212 | −247 | −255 | −516 | −506 | −427 |
| EBIT | 45 | 174 | −288 | 137 | 502 | −1 522 | 1 482 | −746 | −1 379 | 256 | −945 | −1 416 | 4 415 | 1 139 | 589 | 1 623 | −1 434 |
| Net financials | 130 | −2 | 7 | −5 | −6 | −7 | −3 | 63 | −16 | −44 | −48 | −9 | −6 | −10 | −4 | −14 | 10 |
| Profit before tax | 175 | 172 | −281 | 132 | 496 | −1 529 | 1 479 | −683 | −1 396 | 212 | −993 | −1 425 | 4 409 | 1 129 | 585 | 1 608 | −1 425 |
| Tax | 51 | 50 | 5 | 37 | 139 | −410 | 399 | −163 | −323 | 76 | −241 | −313 | 972 | 248 | 129 | 354 | −312 |
| Net profit | 123 | 122 | −286 | 95 | 357 | −1 119 | 1 080 | −520 | −1 073 | 136 | −752 | −1 112 | 3 436 | 880 | 456 | 1 254 | −1 113 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 355 | 6 185 | 5 212 | 5 223 | 6 762 | 5 909 | 8 078 | 9 039 | 13 327 | 15 512 | 14 270 | 14 479 | 17 945 | 15 698 | 16 641 | 19 927 | 19 364 |
| Equity | 3 327 | 3 449 | 3 462 | 3 558 | 3 914 | 2 795 | 3 875 | 3 355 | 2 282 | 6 659 | 5 907 | 4 916 | 8 352 | 9 233 | 9 689 | 10 943 | 10 853 |
| Long-term debt | 0 | 0 | 500 | 0 | 1 000 | 2 000 | 2 500 | 2 500 | 7 829 | 5 092 | 4 190 | 6 645 | 4 537 | 4 189 | 4 252 | 4 070 | 4 182 |
| Short-term debt | 2 029 | 2 737 | 1 250 | 1 665 | 1 848 | 1 114 | 1 703 | 3 183 | 3 215 | 3 761 | 4 173 | 2 918 | 5 056 | 2 276 | 2 700 | 4 914 | 4 329 |
| Total debt | 2 029 | 2 737 | 1 750 | 1 665 | 2 848 | 3 114 | 4 203 | 5 683 | 11 045 | 8 853 | 8 363 | 9 563 | 9 593 | 6 465 | 6 952 | 8 984 | 8 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seljeli Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Halfdan Henriksen | Deputy Member | 0 companies |
| Idar Kolbjørn Gabrielsen | Chairman | 0 companies |
| Beate Føre | Board of Directors | 0 companies |
| Mathias Andre Gabrielsen | Board of Directors | 0 companies |
| Torje Alexander Gabrielsen | Board of Directors | 0 companies |