| Revenue | NOK 311K | +4% |
| EBITDA | NOK 94K | +208% |
| Net profit | NOK 219K | -15% |
| Total assets | NOK 3,6M | +5% |
| Equity | NOK 2,2M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 55 | 250 | 334 | 5 935 | 237 | 246 | 279 | 263 | 230 | 252 | 288 | 298 | 311 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −63 | −63 | −17 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −32 | −20 | −17 | −0 | 38 | −35 | 100 | 205 | 58 | 20 | 116 | 123 | −6 | 15 | 107 | 30 | 94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −20 | −22 | −22 | −22 | −17 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −32 | −20 | −17 | −0 | 33 | −55 | 78 | 182 | 36 | 3 | 114 | 123 | −6 | 15 | 107 | 30 | 94 |
| Net financials | 15 | 63 | 69 | 40 | 75 | −10 | −187 | −264 | −64 | −169 | −68 | 445 | 133 | 126 | −109 | −104 | 207 | 132 |
| Profit before tax | 7 | 31 | 49 | 24 | 75 | 23 | −242 | −187 | 118 | −133 | −65 | 558 | 256 | 120 | −95 | 4 | 237 | 226 |
| Tax | −7 | −1 | 4 | 7 | 10 | −4 | −65 | −48 | 30 | −30 | −13 | 6 | −12 | 15 | −15 | 1 | −19 | 7 |
| Net profit | 15 | 31 | 46 | 17 | 65 | 27 | −177 | −139 | 88 | −103 | −52 | 552 | 268 | 105 | −79 | 3 | 256 | 219 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 733 | 1 427 | 1 438 | 1 416 | 1 618 | 3 223 | 5 566 | 7 422 | 3 208 | 3 215 | 3 970 | 3 957 | 3 961 | 3 855 | 3 724 | 3 667 | 3 459 | 3 618 |
| Equity | 1 159 | 1 191 | 1 237 | 1 254 | 1 272 | 1 299 | 1 122 | 983 | 1 072 | 969 | 917 | 1 469 | 1 737 | 1 842 | 1 763 | 1 766 | 2 022 | 2 241 |
| Long-term debt | 237 | 190 | 152 | 122 | 97 | 1 646 | 3 391 | 4 705 | 1 534 | 1 600 | 1 554 | 1 475 | 1 518 | 1 364 | 1 368 | 1 420 | 1 437 | 0 |
| Short-term debt | 336 | 47 | 49 | 41 | 249 | 278 | 1 052 | 1 734 | 602 | 646 | 1 499 | 1 013 | 706 | 649 | 593 | 481 | 0 | 0 |
| Total debt | 574 | 237 | 201 | 163 | 347 | 1 924 | 4 443 | 6 439 | 2 136 | 2 246 | 3 053 | 2 488 | 2 224 | 2 013 | 1 961 | 1 901 | 1 437 | 1 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandefjord Sprengningsservice As | Company | 33.3% | 33.3% | 2022 |
Innkjøpsgruppen Vestfold As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Røed | Chief Executive Officer | 0 companies |
| Hans Petter Korsane | Chief Executive Officer | 0 companies |
| Gustav Jensen | Board of Directors | 0 companies |
| Svein Erik Folland | Board of Directors | 0 companies |