| Revenue | NOK 15,1M | -22% |
| EBITDA | NOK 218K | -87% |
| Net profit | NOK 41K | -96% |
| Total assets | NOK 10,9M | +15% |
| Equity | NOK 7M | +1% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 196 | 5 127 | 4 795 | 5 574 | 0 | 0 | 4 333 | 6 412 | 6 669 | 7 953 | 11 783 | 10 536 | 12 462 | 17 081 | 21 490 | 19 339 | 15 136 |
| Staff expenses | −1 839 | −1 492 | −1 557 | −1 477 | −0 | −0 | −2 112 | −2 170 | −2 354 | −3 370 | −3 566 | −3 684 | −3 974 | −4 976 | −5 637 | −6 399 | −6 490 |
| EBITDA | 238 | −1 304 | 104 | −197 | 0 | 0 | 205 | 716 | 493 | −4 | 1 640 | 1 035 | 2 232 | 2 542 | 3 228 | 1 633 | 218 |
| Depreciation & amort. | −184 | −27 | −11 | −7 | −0 | −0 | −48 | −48 | −48 | −48 | −41 | −13 | −38 | −145 | −275 | −281 | −296 |
| EBIT | 54 | −1 331 | 93 | −205 | 0 | 0 | 157 | 668 | 445 | −53 | 1 599 | 1 022 | 2 194 | 2 397 | 2 952 | 1 352 | −78 |
| Net financials | −26 | −62 | −49 | −41 | 0 | 0 | 870 | −12 | 8 | 11 | 8 | 14 | 49 | 44 | 103 | 133 | 119 |
| Profit before tax | 28 | −1 393 | 43 | −246 | 0 | 0 | 1 026 | 655 | 453 | −42 | 1 607 | 1 036 | 2 243 | 2 441 | 3 055 | 1 485 | 41 |
| Tax | 11 | −77 | −0 | −0 | −0 | −0 | −0 | 93 | 129 | 4 | 346 | 226 | 487 | 526 | 647 | 532 | −0 |
| Net profit | 17 | −1 316 | 43 | −246 | 0 | 0 | 1 026 | 562 | 324 | −46 | 1 261 | 810 | 1 757 | 1 915 | 2 408 | 953 | 41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 187 | 1 945 | 1 444 | 1 482 | — | — | 2 482 | 2 212 | 2 494 | 3 353 | 5 979 | 5 038 | 6 646 | 9 181 | 11 493 | 9 515 | 10 913 |
| Equity | 304 | −1 012 | −969 | −1 214 | — | — | 628 | 1 190 | 1 514 | 1 468 | 2 729 | 3 239 | 4 696 | 6 111 | 7 518 | 6 972 | 7 012 |
| Long-term debt | 979 | 0 | 0 | 0 | 0 | 0 | 1 071 | 72 | 135 | 0 | 0 | 5 | 4 | 571 | 452 | 317 | 192 |
| Short-term debt | 1 904 | 1 148 | 804 | 1 287 | 0 | 0 | 783 | 951 | 845 | 1 885 | 3 250 | 1 794 | 1 947 | 2 500 | 3 523 | 2 227 | 3 708 |
| Total debt | 2 883 | 2 957 | 2 413 | 2 696 | 0 | 0 | 1 854 | 1 022 | 980 | 1 885 | 3 250 | 1 799 | 1 951 | 3 071 | 3 975 | 2 544 | 3 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2022 | — | — |
AL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aina Merete Gabrielsen | Deputy Member | 0 companies |
| Arild Lysebo | Deputy Member | 0 companies |
| Vidar Gabrielsen | Chairman | 0 companies |
| Morten Pettersen Løvoll | Board of Directors | 0 companies |