| Revenue | NOK 0 | — |
| EBITDA | NOK -369K | -970% |
| Net profit | NOK 2,7M | -72% |
| Total assets | NOK 46,4M | +89% |
| Equity | NOK 43,8M | +102% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −92 |
| EBITDA | −7 | −6 | −39 | −35 | −369 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −6 | −39 | −35 | −369 |
| Net financials | 326 | 562 | 154 | 9 716 | 3 079 |
| Profit before tax | 319 | 557 | 115 | 9 681 | 2 709 |
| Tax | −0 | −0 | −0 | 49 | 25 |
| Net profit | 319 | 557 | 115 | 9 632 | 2 684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 070 | 14 636 | 23 726 | 24 522 | 46 394 |
| Equity | 11 363 | 11 919 | 12 034 | 21 666 | 43 820 |
| Long-term debt | 2 703 | 2 717 | 2 762 | 2 843 | 2 547 |
| Short-term debt | 4 | 0 | 8 930 | 13 | 27 |
| Total debt | 2 707 | 2 717 | 11 692 | 2 856 | 2 573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AG Deputy Member | Deputy Member | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.41% | 8.41% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Raugstad | Deputy Member | 0 companies |
| Cecilie Møllerop | Chief Executive Officer | 0 companies |
| Margrete Raugstad | Board of Directors | 0 companies |
| Karl Johan Raugstad | Board of Directors | 0 companies |