| Revenue | NOK 62,3M | +96% |
| EBITDA | NOK 5,7M | +312% |
| Net profit | NOK 6,5M | +375% |
| Total assets | NOK 36,1M | +39% |
| Equity | NOK 8,6M | -23% |
| Employees | 231 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 520 | 39 515 | 56 705 | 58 023 | 39 077 | 87 598 | 94 709 | 58 210 | 81 468 | 80 153 | 61 425 | 72 745 | 41 839 | 31 882 | 62 338 |
| Staff expenses | −26 902 | −16 400 | −23 153 | −23 696 | −15 041 | −35 042 | −36 171 | −23 946 | −38 731 | −32 236 | −27 803 | −33 108 | −24 222 | −17 469 | −22 407 |
| EBITDA | −10 971 | 2 087 | 6 083 | 7 844 | 5 300 | 11 348 | 11 529 | −817 | 2 584 | 4 534 | −1 729 | 1 352 | −6 758 | −2 698 | 5 730 |
| Depreciation & amort. | −729 | −625 | −711 | −794 | −792 | −1 173 | −1 235 | −849 | −2 842 | −2 723 | −2 465 | −2 456 | −2 184 | −88 | −16 |
| EBIT | −11 699 | 1 462 | 5 371 | 7 050 | 4 508 | 10 175 | 10 294 | −1 666 | −258 | 1 811 | −4 194 | −1 104 | −8 942 | −2 785 | 5 715 |
| Net financials | −904 | 1 258 | −210 | −165 | −59 | −35 | 69 | −747 | 346 | 426 | −281 | −234 | −182 | −289 | 2 032 |
| Profit before tax | −12 603 | 2 720 | 5 162 | 6 886 | 4 449 | 10 140 | 10 363 | −2 413 | 88 | 2 237 | −4 475 | −1 338 | −9 123 | −3 074 | 7 747 |
| Tax | −0 | 236 | 1 443 | 2 023 | 1 273 | 2 861 | 2 831 | −466 | 161 | 1 437 | −559 | 186 | −1 554 | −722 | 1 288 |
| Net profit | −3 208 | 2 485 | 3 719 | 4 863 | 3 176 | 7 279 | 7 532 | −1 948 | −73 | 800 | −3 916 | −1 524 | −7 569 | −2 352 | 6 459 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 684 | 13 715 | 21 926 | 21 737 | 27 779 | 39 280 | 34 397 | 27 598 | 54 013 | 39 217 | 34 715 | 48 538 | 43 949 | 25 999 | 36 134 |
| Equity | −2 295 | 5 174 | 8 221 | 9 083 | 8 710 | 8 412 | 9 499 | 7 552 | 17 578 | 18 379 | 15 880 | 12 736 | 9 847 | 11 226 | 8 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 432 | 208 | 70 | 0 | 0 | 0 | 11 252 | 14 689 | 9 453 | 5 957 |
| Short-term debt | 20 464 | 7 716 | 12 958 | 11 855 | 18 413 | 30 436 | 24 690 | 19 976 | 36 434 | 20 838 | 18 836 | 24 551 | 19 413 | 5 320 | 21 544 |
| Total debt | 20 978 | 8 541 | 13 705 | 12 654 | 19 069 | 30 868 | 24 898 | 20 047 | 36 434 | 20 838 | 18 836 | 35 803 | 34 102 | 14 773 | 27 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahead Group Norway As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Fryklind Langehaug | Chief Executive Officer | 0 companies |
| Espen Aleksander Hermansen | Chief Executive Officer | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Bjørn Tore Rivrud | Board of Directors | 0 companies |
| Dag Birger Sørsdahl | Chairman | 0 companies |
| Kjetil Botten Skogly | Chairman | 0 companies |
| Henrik Hellenes | Board of Directors | 0 companies |
| Bente Klemetsdal | Board of Directors | 0 companies |
| Erlendur Stefan Stefansson | Board of Directors | 0 companies |
| Eirik Harildstad | Board of Directors | 0 companies |
| Erik Aller | Board of Directors | 0 companies |