| Revenue | NOK 1M | +8% |
| EBITDA | NOK 778K | +12% |
| Net profit | NOK 785K | +98% |
| Total assets | NOK 6M | +37% |
| Equity | NOK 4,3M | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 225 | 262 | 334 | 281 | 9 578 | 275 | 511 | 1 056 | 876 | 1 130 | 988 | 878 | 931 | 1 053 | 946 | 1 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −38 | −0 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 173 | 98 | 89 | 126 | 117 | 1 151 | −16 | 268 | 536 | 503 | 776 | 621 | 567 | 645 | 733 | 692 | 778 |
| Depreciation & amort. | −66 | −49 | −48 | −39 | −36 | −36 | −40 | −40 | −284 | −296 | −315 | −297 | −295 | −176 | −148 | −141 | −428 |
| EBIT | 106 | 49 | 41 | 87 | 80 | 1 115 | −56 | 228 | 251 | 207 | 461 | 324 | 273 | 470 | 585 | 551 | 351 |
| Net financials | −70 | −65 | −63 | −58 | −55 | −143 | −53 | −48 | 1 172 | −196 | −196 | 136 | −113 | −70 | −60 | −46 | 532 |
| Profit before tax | 36 | −15 | −22 | 28 | 25 | 971 | −108 | 180 | 1 424 | 11 | 265 | 460 | 160 | 400 | 525 | 505 | 883 |
| Tax | 14 | −17 | −0 | −0 | −0 | 269 | −22 | 40 | −6 | 22 | 80 | 56 | 59 | 89 | 113 | 109 | 98 |
| Net profit | 23 | 1 | −22 | 28 | 25 | 702 | −86 | 140 | 1 430 | −11 | 185 | 404 | 101 | 311 | 412 | 396 | 785 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 470 | 1 380 | 1 306 | 1 521 | 1 609 | 3 977 | 2 204 | 2 156 | 7 045 | 6 757 | 6 413 | 5 832 | 5 313 | 5 005 | 5 187 | 4 409 | 6 038 |
| Equity | 94 | 520 | 498 | 526 | 551 | 1 254 | 1 168 | 1 308 | 1 731 | 1 720 | 1 905 | 2 310 | 2 411 | 2 722 | 3 134 | 3 531 | 4 316 |
| Long-term debt | 890 | 836 | 781 | 975 | 925 | 897 | 825 | 804 | 5 167 | 4 687 | 4 054 | 3 365 | 2 794 | 1 813 | 1 126 | 358 | 1 297 |
| Short-term debt | 485 | 24 | 27 | 20 | 132 | 1 826 | 211 | 44 | 147 | 350 | 453 | 157 | 108 | 470 | 926 | 521 | 425 |
| Total debt | 1 376 | 860 | 808 | 995 | 1 057 | 2 723 | 1 036 | 848 | 5 314 | 5 037 | 4 507 | 3 522 | 2 902 | 2 283 | 2 052 | 879 | 1 722 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.4% | 33.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Skogesal | Chairman | 0 companies |
| Kjersti Stikholmen Gjerde | Board of Directors | 0 companies |
| Gunnar Gjerde | Board of Directors | 0 companies |
| Gro Stikholmen | Board of Directors | 0 companies |
| Synnøve Stikholmen Tandrevoll | Board of Directors | 0 companies |
| Roar Tandrevoll | Board of Directors | 0 companies |