| Revenue | NOK 0 | — |
| EBITDA | NOK -236K | +16% |
| Net profit | NOK -219K | +65% |
| Total assets | NOK 39,7M | +2% |
| Equity | NOK 3,7M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 489 | 15 683 | 10 822 | 19 858 | 28 183 | 4 450 | 309 | 369 | 4 757 | 0 | 0 | 75 | 0 | 49 | 113 | 60 | 0 |
| Staff expenses | −1 207 | −1 178 | −356 | −408 | −997 | −695 | −1 002 | −956 | −349 | −31 | −23 | −96 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −345 | −1 638 | −589 | 1 129 | −1 600 | −494 | −1 382 | −1 030 | 199 | −531 | −825 | −2 295 | −3 491 | 42 | −225 | −280 | −236 |
| Depreciation & amort. | −7 | −13 | −0 | −0 | −0 | −93 | −93 | −93 | −93 | −93 | −0 | −0 | −0 | −12 | −15 | −0 | −0 |
| EBIT | −352 | −1 651 | −589 | 1 129 | −1 600 | −586 | −1 475 | −1 123 | 106 | −624 | −825 | −2 295 | −3 491 | 30 | −241 | −280 | −236 |
| Net financials | −3 366 | −4 818 | 3 065 | −156 | −1 355 | 2 403 | 9 188 | −1 363 | 2 129 | −40 | −955 | −143 | 3 348 | 2 514 | −386 | −343 | 17 |
| Profit before tax | −3 718 | −6 468 | 2 475 | 973 | −2 955 | 1 816 | 7 713 | −2 487 | 2 236 | −664 | −1 780 | −2 438 | −144 | 2 544 | −627 | −623 | −219 |
| Tax | −346 | −851 | −456 | 177 | −777 | 267 | −496 | −173 | 100 | −59 | −105 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 373 | −5 618 | 2 932 | 796 | −2 178 | 1 549 | 8 208 | −2 314 | 2 135 | −605 | −1 675 | −2 438 | −144 | 2 544 | −627 | −623 | −219 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 111 | 61 472 | 64 937 | 93 430 | 60 259 | 57 919 | 57 861 | 51 937 | 46 321 | 42 331 | 40 093 | 40 827 | 38 059 | 39 983 | 40 128 | 38 977 | 39 691 |
| Equity | 27 152 | 21 534 | 22 466 | 22 512 | 19 584 | 21 133 | 26 841 | 24 528 | 25 163 | 22 558 | 18 383 | 13 882 | 12 239 | 7 983 | 5 533 | 3 910 | 3 691 |
| Long-term debt | 33 005 | 0 | 0 | 0 | 31 221 | 29 727 | 21 963 | 20 902 | 18 323 | 18 322 | 21 023 | 21 229 | 23 714 | 29 689 | 30 789 | 31 246 | 31 201 |
| Short-term debt | 20 955 | 6 037 | 11 500 | 38 581 | 9 454 | 7 059 | 9 057 | 6 507 | 2 835 | 1 450 | 687 | 5 716 | 2 107 | 2 312 | 3 806 | 3 821 | 4 800 |
| Total debt | 53 959 | 39 938 | 42 471 | 70 918 | 40 675 | 36 786 | 31 020 | 27 409 | 21 158 | 19 772 | 21 710 | 26 945 | 25 820 | 32 001 | 34 595 | 35 067 | 36 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Imre Pirisi | Deputy Member | 0 companies |
| Eirik Bøle | Chairman | 0 companies |