| Revenue | NOK 9,6M | +0% |
| EBITDA | NOK 404K | +2028% |
| Net profit | NOK 245K | +538% |
| Total assets | NOK 4,2M | +33% |
| Equity | NOK 2,3M | +7% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 318 | 0 | 7 889 | 8 477 | 8 699 | 8 673 | 8 791 | 8 143 | 8 210 | 7 518 | 7 934 | 7 349 | 9 612 | 9 510 | 9 590 | 9 563 |
| Staff expenses | −0 | −1 750 | −0 | −1 884 | −2 016 | −1 972 | −2 078 | −2 281 | −2 335 | −2 063 | −1 834 | −1 544 | −1 480 | −1 291 | −959 | −1 146 | −1 355 |
| EBITDA | 0 | 206 | 0 | 609 | 545 | 619 | 195 | 373 | −278 | 165 | −226 | 540 | 63 | 1 675 | 1 163 | −21 | 404 |
| Depreciation & amort. | −0 | −36 | −0 | −27 | −11 | −25 | −32 | −117 | −135 | −154 | −147 | −133 | −119 | −115 | −14 | −30 | −38 |
| EBIT | 0 | 171 | 0 | 582 | 533 | 594 | 164 | 256 | −414 | 11 | −372 | 406 | −56 | 1 560 | 1 148 | −51 | 367 |
| Net financials | 0 | −12 | 0 | 38 | 13 | −0 | 19 | 27 | 35 | 33 | −54 | 452 | 43 | 451 | −6 | −20 | −47 |
| Profit before tax | 0 | 159 | 0 | 619 | 547 | 594 | 182 | 283 | −379 | 44 | −426 | 859 | −13 | 2 011 | 1 142 | −71 | 320 |
| Tax | −0 | 46 | −0 | 172 | 150 | 170 | 50 | 71 | −102 | 6 | −79 | 98 | −8 | 349 | 257 | −15 | 74 |
| Net profit | 0 | 113 | 0 | 447 | 397 | 424 | 133 | 212 | −277 | 38 | −346 | 760 | −5 | 1 662 | 885 | −56 | 245 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 270 | — | 2 623 | 3 051 | 3 377 | 3 419 | 3 790 | 3 448 | 3 373 | 3 010 | 3 719 | 3 547 | 2 574 | 3 215 | 3 128 | 4 169 |
| Equity | — | 1 074 | — | 1 870 | 2 266 | 2 691 | 2 824 | 3 035 | 2 759 | 2 797 | 2 450 | 3 111 | 3 105 | 1 353 | 2 238 | 2 182 | 2 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703 |
| Short-term debt | 0 | 1 120 | 0 | 753 | 785 | 686 | 596 | 755 | 689 | 577 | 559 | 608 | 441 | 1 221 | 977 | 946 | 1 135 |
| Total debt | 0 | 1 120 | 0 | 753 | 785 | 686 | 596 | 755 | 689 | 577 | 559 | 608 | 441 | 1 221 | 977 | 946 | 1 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Studio Vest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Moen | Chief Executive Officer | 0 companies |
| Kjell Ove Grindrud | Chief Executive Officer | 0 companies |